XML 17 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 28, 2018
Sep. 29, 2017
Cash and Cash Equivalents, Including Restricted Cash, Period End $ 309.2 $ 390.0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents   390.0
Cash Flows From Operating Activities:    
Net income 111.4 525.7
Adjustments to reconcile net cash from operating activities:    
Depreciation and amortization 597.0 606.5
Share-based compensation 27.9 46.1
Deferred income taxes (232.7) (128.7)
Loss (gain) on divestiture 0.6 (418.1)
Other non-cash items (3.7) 40.8
Changes in assets and liabilities, net of the effects of acquisitions:    
Accounts receivable, net (59.0) (34.7)
Inventories 43.1 (18.2)
Accounts payable (0.1) (30.2)
Income taxes 16.7 (68.1)
Other (20.1) (72.6)
Net cash from operating activities 481.1 448.5
Cash Flows From Investing Activities:    
Capital expenditures (93.3) (151.3)
Acquisitions, net of cash acquired (699.9) (35.9)
Proceeds from divestitures, net of cash 313.2 576.9
Other 28.8 0.5
Net cash from investing activities (451.2) 390.2
Cash Flows From Financing Activities:    
Issuance of external debt 657.2 540.0
Repayment of external debt and capital lease obligation (1,563.4) (887.5)
Debt financing costs (12.0) (12.7)
Proceeds from exercise of share options 1.0 4.0
Repurchase of shares (57.4) (437.7)
Other (24.3) (18.6)
Net cash from financing activities (998.9) (812.5)
Effect of currency rate changes on cash (0.9) 2.7
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect (969.9) 28.9
Cash and cash equivalents 290.7 371.8
Restricted Cash and Investments, Noncurrent $ 18.5 $ 18.2