XML 52 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Instruments and Fair Value Measurements (Tables)
9 Months Ended
Sep. 28, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Assets and Liabilities Measured on a Recurring Basis The following tables provide a summary of the significant assets and liabilities that are measured at fair value on a recurring basis at the end of each period:

September 28,
2018

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant Unobservable Inputs
(Level 3)
Assets:








Debt and equity securities held in rabbi trusts
$
35.3

 
$
24.5

 
$
10.8

 
$

Equity securities

 

 

 

Foreign exchange forward and option contracts

 

 

 

 
$
35.3

 
$
24.5

 
$
10.8

 
$


 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Deferred compensation liabilities
$
41.7

 
$

 
$
41.7

 
$

Contingent consideration and acquired contingent liabilities
167.3

 

 

 
167.3

Foreign exchange forward and option contracts
0.1

 
0.1

 

 


$
209.1

 
$
0.1

 
$
41.7

 
$
167.3

 
December 29,
2017
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Debt and equity securities held in rabbi trusts
$
35.4

 
$
24.0

 
$
11.4

 
$

Equity securities
22.7

 
22.7

 

 

Foreign exchange forward and option contracts
0.1

 
0.1

 

 

 
$
58.2

 
$
46.8

 
$
11.4

 
$

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Deferred compensation liabilities
$
42.7

 
$

 
$
42.7

 
$

Contingent consideration and acquired contingent liabilities
246.4

 

 

 
246.4

Foreign exchange forward and option contracts
0.1

 
0.1

 

 

 
$
289.2

 
$
0.1

 
$
42.7

 
$
246.4

Schedule of Reconciliation of Changes in Fair Value of Contingent Liabilities The following table summarizes the fiscal 2018 activity for contingent consideration:
Balance at December 29, 2017
$
246.4

Disposal of business
(12.1
)
Payments
(37.0
)
Accretion expense
3.3

Fair value adjustments
(33.3
)
Balance at September 28, 2018
$
167.3

Schedule of Carrying Amount and Fair Value of Long-term Debt The following table presents the carrying values and estimated fair values of the Company's debt, excluding capital leases, as of the end of each period:

September 28, 2018

December 29, 2017

Carrying
Value

Fair
Value

Carrying
Value

Fair
Value
Level 1
 
 
 
 
 
 
 
3.50% notes due April 2018
$

 
$

 
$
300.0

 
$
299.1

4.875% notes due April 2020
700.0

 
694.7

 
700.0

 
675.2

Variable-rate receivable securitization due July 2020
225.0

 
225.0

 
200.0

 
200.0

5.75% notes due August 2022
884.0

 
815.9

 
884.0

 
804.8

4.75% notes due April 2023
500.2

 
427.7

 
526.5

 
412.4

5.625% notes due October 2023
731.4

 
648.6

 
738.0

 
628.8

5.50% notes due April 2025
692.1

 
583.9

 
692.1

 
564.5

Revolving credit facility
300.0

 
300.0

 
900.0

 
900.0

Level 2
 
 
 
 
 
 
 
9.50% debentures due May 2022
10.4

 
11.0

 
10.4

 
10.9

8.00% debentures due March 2023
4.4

 
4.5

 
4.4

 
4.4

Term loan due September 2024
1,613.8

 
1,605.5

 
1,851.2

 
1,848.7

Term loan due February 2025
597.0

 
596.8

 

 

Level 3
 
 
 
 
 
 
 
ACOA loan due December 2028
1.8

 
1.8

 

 

Total debt
$
6,260.1

 
$
5,915.4

 
$
6,806.6

 
$
6,348.8

Schedules of Concentration of Risk The following table shows net sales attributable to distributors that accounted for 10.0% or more of the Company's total net sales:
 
Three Months Ended
 
Nine Months Ended
 
September 28,
2018
 
September 29,
2017
 
September 28,
2018
 
September 29,
2017
CuraScript, Inc.
44.9
%
 
55.2
%
 
46.1
%
 
55.7
%
The following table shows accounts receivable attributable to distributors that accounted for 10.0% or more of the Company's gross accounts receivable at the end of each period:
 
September 28,
2018
 
December 29,
2017
CuraScript, Inc.
30.8
%
 
33.8
%
The following table shows net sales attributable to products that accounted for 10.0% or more of the Company's total net sales:

Three Months Ended
 
Nine Months Ended

September 28,
2018
 
September 29,
2017
 
September 28,
2018
 
September 29,
2017
H.P. Acthar Gel
45.3
%
 
51.4
%
 
44.8
%
 
51.1
%
Inomax
20.8
%
 
20.9
%
 
21.9
%
 
21.6
%
Ofirmev
13.6
%
 
12.6
%
 
13.8
%
 
12.8
%