XML 101 R91.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statements of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 29, 2018
Jun. 30, 2017
Jun. 29, 2018
Jun. 30, 2017
Condensed Consolidating Financial Statements        
Net sales $ 631.7 $ 600.1 $ 1,204.3 $ 1,160.1
Cost of sales 314.7 280.4 610.5 540.3
Gross profit 317.0 319.7 593.8 619.8
Selling, general and administrative expenses 164.3 214.6 356.7 432.2
Research and development expenses 81.3 52.3 145.4 97.3
Restructuring charges, net 58.7 0.6 81.8 10.9
Losses (gains) on divestiture and license 0.0 2.1 0.0 (57.0)
Operating income 12.7 50.1 9.9 136.4
Interest expense (95.1) (92.2) (186.5) (186.4)
Interest income 1.4 0.6 4.6 1.5
Other (expense) income, net (0.5) 6.3 4.1 (73.6)
Intercompany Interest And Fees 0.0 0.0 0.0 0.0
Income (Loss) from Equity Method Investments 0.0 0.0 0.0 0.0
Loss from continuing operations before income taxes (81.5) (35.2) (167.9) (122.1)
Income tax benefit (53.4) (53.6) (96.8) (95.6)
Income (Loss) from Continuing Operations (28.1) 18.4 (71.1) (26.5)
Income from discontinued operations, net of income taxes 43.7 44.4 68.7 488.5
Net Income (Loss) 15.6 62.8 (2.4) 462.0
Other Comprehensive Income (Loss), Net of Tax (4.9) 1.9 (7.3) 64.5
Comprehensive Income (Loss) 10.7 64.7 (9.7) 526.5
Mallinckrodt plc        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.7 0.9 0.9 0.9
Gross profit (0.7) (0.9) (0.9) (0.9)
Selling, general and administrative expenses 11.3 15.1 17.7 33.3
Research and development expenses 1.7 1.8 2.2 1.8
Restructuring charges, net 0.0 0.0 0.0 0.0
Losses (gains) on divestiture and license 0.0 0.0 0.0 0.0
Operating income (13.7) (17.8) (20.8) (36.0)
Interest expense (1.6) (3.4) (4.6) (6.7)
Interest income 2.2 2.0 4.4 3.1
Other (expense) income, net 0.6 2.2 6.7 17.6
Intercompany Interest And Fees (4.0) (3.5) (8.5) (9.0)
Income (Loss) from Equity Method Investments 31.0 81.0 18.1 489.7
Loss from continuing operations before income taxes 14.5 60.5 (4.7) 458.7
Income tax benefit (1.1) (1.3) (2.3) (3.3)
Income (Loss) from Continuing Operations 15.6 61.8 (2.4) 462.0
Income from discontinued operations, net of income taxes 0.0 1.0 0.0 0.0
Net Income (Loss) 15.6 62.8 (2.4) 462.0
Other Comprehensive Income (Loss), Net of Tax (4.9) 1.9 (7.3) 64.5
Comprehensive Income (Loss) 10.7 64.7 (9.7) 526.5
Mallinckrodt International Finance S.A.        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.2 0.2 0.4 0.4
Research and development expenses 0.0 0.0 0.0 0.0
Restructuring charges, net 0.0 0.0 0.0 0.0
Losses (gains) on divestiture and license 0.0 0.0 0.0 0.0
Operating income (0.2) (0.2) (0.4) (0.4)
Interest expense (110.0) (88.7) (211.2) (174.0)
Interest income 0.3 0.3 2.0 0.6
Other (expense) income, net 0.0 6.6 2.8 (3.3)
Intercompany Interest And Fees 0.0 0.0 0.0 0.0
Income (Loss) from Equity Method Investments 232.9 254.7 408.3 851.7
Loss from continuing operations before income taxes 123.0 172.7 201.5 674.6
Income tax benefit (1.2) (0.2) (2.0) (0.5)
Income (Loss) from Continuing Operations 124.2 172.9 203.5 675.1
Income from discontinued operations, net of income taxes 0.1 0.0 0.0 (1.7)
Net Income (Loss) 124.3 172.9 203.5 673.4
Other Comprehensive Income (Loss), Net of Tax (4.9) 1.9 (7.3) 64.5
Comprehensive Income (Loss) 119.4 174.8 196.2 737.9
Other Subsidiaries        
Condensed Consolidating Financial Statements        
Net sales 631.7 600.1 1,204.3 1,160.1
Cost of sales 314.0 279.5 609.6 539.4
Gross profit 317.7 320.6 594.7 620.7
Selling, general and administrative expenses 152.8 199.3 338.6 398.5
Research and development expenses 79.6 50.5 143.2 95.5
Restructuring charges, net 58.7 0.6 81.8 10.9
Losses (gains) on divestiture and license 0.0 2.1 0.0 (57.0)
Operating income 26.6 68.1 31.1 172.8
Interest expense (7.7) (18.7) (14.8) (38.9)
Interest income 23.1 16.9 42.3 31.0
Other (expense) income, net (1.1) (2.5) (5.4) (87.9)
Intercompany Interest And Fees 4.0 3.5 8.5 9.0
Income (Loss) from Equity Method Investments 124.3 172.9 203.5 673.4
Loss from continuing operations before income taxes 169.2 240.2 265.2 759.4
Income tax benefit (51.1) (52.1) (92.5) (91.8)
Income (Loss) from Continuing Operations 220.3 292.3 357.7 851.2
Income from discontinued operations, net of income taxes 43.6 43.4 68.7 490.2
Net Income (Loss) 263.9 335.7 426.4 1,341.4
Other Comprehensive Income (Loss), Net of Tax (9.9) 3.4 (15.1) 128.4
Comprehensive Income (Loss) 254.0 339.1 411.3 1,469.8
Eliminations        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.0 0.0 0.0 0.0
Research and development expenses 0.0 0.0 0.0 0.0
Restructuring charges, net 0.0 0.0 0.0 0.0
Losses (gains) on divestiture and license 0.0 0.0 0.0 0.0
Operating income 0.0 0.0 0.0 0.0
Interest expense 24.2 18.6 44.1 33.2
Interest income (24.2) (18.6) (44.1) (33.2)
Other (expense) income, net 0.0 0.0 0.0 0.0
Intercompany Interest And Fees 0.0 0.0 0.0 0.0
Income (Loss) from Equity Method Investments (388.2) (508.6) (629.9) (2,014.8)
Loss from continuing operations before income taxes (388.2) (508.6) (629.9) (2,014.8)
Income tax benefit 0.0 0.0 0.0 0.0
Income (Loss) from Continuing Operations (388.2) (508.6) (629.9) (2,014.8)
Income from discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Net Income (Loss) (388.2) (508.6) (629.9) (2,014.8)
Other Comprehensive Income (Loss), Net of Tax 14.8 (5.3) 22.4 (192.9)
Comprehensive Income (Loss) $ (373.4) $ (513.9) $ (607.5) $ (2,207.7)