XML 101 R91.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statements of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 30, 2018
Mar. 31, 2017
Cash Flows From Operating Activities:    
Net cash from operating activities $ 17.8 $ (97.4)
Cash Flows From Investing Activities:    
Capital expenditures (34.3) (52.6)
Acquisitions, net of cash acquired (699.9) 0.0
Proceeds from divestitures, net of cash 298.3 576.9
Intercompany loan investment, net 0.0 0.0
Investment in subsidiary 0.0 0.0
Other 8.3 (10.8)
Net cash from investing activities (427.6) 513.5
Cash Flows From Financing Activities:    
Issuance of external debt 626.8 25.0
Repayment of external debt and capital leases (902.2) (233.9)
Debt financing costs (12.0) (13.0)
Proceeds from exercise of share options 0.0 2.2
Repurchase of shares (46.6) (279.6)
Intercompany loan borrowings, net 0.0 0.0
Payment of Subsidiary Dividend 0.0 0.0
Capital contribution 0.0 0.0
Other (4.8) 1.0
Net cash from financing activities (338.8) (498.3)
Effect of currency rate changes on cash (0.3) 0.0
Net change in cash, cash equivalents and restricted cash (748.9) (82.2)
Cash and cash equivalents, end of period 511.9 259.8
Restricted Cash and Investments, Noncurrent 18.3 19.1
Cash and Cash Equivalents and Restricted Cash 1,279.1 361.1
Cash and Cash Equivalents, Including Restricted Cash, Period End 530.2 278.9
Mallinckrodt plc    
Cash Flows From Operating Activities:    
Net cash from operating activities 459.0 1,177.5
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Acquisitions, net of cash acquired 0.0 0.0
Proceeds from divestitures, net of cash 0.0 0.0
Intercompany loan investment, net (412.2) (900.9)
Investment in subsidiary 0.0 0.0
Other 0.0 0.0
Net cash from investing activities (412.2) (900.9)
Cash Flows From Financing Activities:    
Issuance of external debt 0.0 0.0
Repayment of external debt and capital leases 0.0 0.0
Debt financing costs 0.0 0.0
Proceeds from exercise of share options 0.0 2.1
Repurchase of shares (46.6) (279.6)
Intercompany loan borrowings, net 0.0 0.0
Payment of Subsidiary Dividend 0.0 0.0
Capital contribution 0.0 0.0
Other 0.5 0.8
Net cash from financing activities (46.1) (276.7)
Effect of currency rate changes on cash 0.0 0.0
Net change in cash, cash equivalents and restricted cash 0.7 (0.1)
Cash and cash equivalents, end of period 1.4 0.4
Restricted Cash and Investments, Noncurrent 0.0 0.0
Cash and Cash Equivalents and Restricted Cash 0.7 0.5
Cash and Cash Equivalents, Including Restricted Cash, Period End 1.4 0.4
Mallinckrodt International Finance S.A.    
Cash Flows From Operating Activities:    
Net cash from operating activities 201.1 134.8
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Acquisitions, net of cash acquired 0.0 0.0
Proceeds from divestitures, net of cash 0.0 0.0
Intercompany loan investment, net (85.3) 0.0
Investment in subsidiary (121.8) (307.9)
Other 0.0 0.0
Net cash from investing activities (207.1) (307.9)
Cash Flows From Financing Activities:    
Issuance of external debt 600.0 0.0
Repayment of external debt and capital leases (530.6) (183.5)
Debt financing costs (12.0) (12.5)
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net 66.8 1,624.9
Payment of Subsidiary Dividend (814.2) (1,170.0)
Capital contribution 0.0 0.0
Other 0.0 0.0
Net cash from financing activities (690.0) 258.9
Effect of currency rate changes on cash 0.0 0.0
Net change in cash, cash equivalents and restricted cash (696.0) 85.8
Cash and cash equivalents, end of period 212.8 130.3
Restricted Cash and Investments, Noncurrent 0.0 0.0
Cash and Cash Equivalents and Restricted Cash 908.8 44.5
Cash and Cash Equivalents, Including Restricted Cash, Period End 212.8 130.3
Other Subsidiaries    
Cash Flows From Operating Activities:    
Net cash from operating activities 776.5 1,062.6
Cash Flows From Investing Activities:    
Capital expenditures (34.3) (52.6)
Acquisitions, net of cash acquired (699.9) 0.0
Proceeds from divestitures, net of cash 298.3 576.9
Intercompany loan investment, net 430.7 (724.0)
Investment in subsidiary 0.0 0.0
Other 8.3 (10.8)
Net cash from investing activities 3.1 (210.5)
Cash Flows From Financing Activities:    
Issuance of external debt 26.8 25.0
Repayment of external debt and capital leases (371.6) (50.4)
Debt financing costs 0.0 (0.5)
Proceeds from exercise of share options 0.0 0.1
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net 0.0 0.0
Payment of Subsidiary Dividend (604.6) (1,302.3)
Capital contribution 121.8 307.9
Other (5.3) 0.2
Net cash from financing activities (832.9) (1,020.0)
Effect of currency rate changes on cash (0.3) 0.0
Net change in cash, cash equivalents and restricted cash (53.6) (167.9)
Cash and cash equivalents, end of period 297.7 129.1
Restricted Cash and Investments, Noncurrent 18.3 19.1
Cash and Cash Equivalents and Restricted Cash 369.6 316.1
Cash and Cash Equivalents, Including Restricted Cash, Period End 316.0 148.2
Eliminations    
Cash Flows From Operating Activities:    
Net cash from operating activities (1,418.8) (2,472.3)
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Acquisitions, net of cash acquired 0.0 0.0
Proceeds from divestitures, net of cash 0.0 0.0
Intercompany loan investment, net 66.8 1,624.9
Investment in subsidiary 121.8 307.9
Other 0.0 0.0
Net cash from investing activities 188.6 1,932.8
Cash Flows From Financing Activities:    
Issuance of external debt 0.0 0.0
Repayment of external debt and capital leases 0.0 0.0
Debt financing costs 0.0 0.0
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net (66.8) (1,624.9)
Payment of Subsidiary Dividend 1,418.8 2,472.3
Capital contribution (121.8) (307.9)
Other 0.0 0.0
Net cash from financing activities 1,230.2 539.5
Effect of currency rate changes on cash 0.0 0.0
Net change in cash, cash equivalents and restricted cash 0.0 0.0
Cash and cash equivalents, end of period 0.0 0.0
Restricted Cash and Investments, Noncurrent 0.0 0.0
Cash and Cash Equivalents and Restricted Cash 0.0 0.0
Cash and Cash Equivalents, Including Restricted Cash, Period End $ 0.0 $ 0.0