XML 70 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 29, 2017
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Assets and Liabilities Measured on a Recurring Basis
The following tables provide a summary of the significant assets and liabilities that are measured at fair value on a recurring basis at the end of each period:
 
December 29,
2017
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Debt and equity securities held in rabbi trusts
$
35.4

 
$
24.0

 
$
11.4

 
$

Equity securities
22.7

 
22.7

 

 

Foreign exchange forward and option contracts
0.1

 
0.1

 

 

 
$
58.2

 
$
46.8

 
$
11.4

 
$

Liabilities:
 
 
 
 
 
 
 
Deferred compensation liabilities
$
42.7

 
$

 
$
42.7

 
$

Contingent consideration and acquired contingent liabilities
246.4

 

 

 
246.4

Foreign exchange forward and option contracts
0.1

 
0.1

 

 

 
$
289.2

 
$
0.1

 
$
42.7

 
$
246.4


 
December 30,
2016
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Debt and equity securities held in rabbi trusts
$
33.6

 
$
22.8

 
$
10.8

 
$

Foreign exchange forward and option contracts
0.7

 
0.7

 

 

 
$
34.3

 
$
23.5

 
$
10.8

 
$

Liabilities:
 
 
 
 
 
 
 
Deferred compensation liabilities
$
32.5

 
$

 
$
32.5

 
$

Contingent consideration and acquired contingent liabilities
250.5

 

 

 
250.5

Foreign exchange forward and option contracts
3.4

 
3.4

 

 


$
286.4

 
$
3.4

 
$
32.5

 
$
250.5


Schedule of Reconciliation of Changes in Fair Value of Contingent Consideration
The following table summarizes the fiscal 2017 activity for contingent considerations:
Balance at December 30, 2016
$
250.5

Acquisition date fair value of contingent consideration
57.0

Payments
(25.0
)
Accretion expense
5.3

Fair value adjustment
(41.4
)
Balance at December 29, 2017
$
246.4

Schedule of Carrying Amount and Fair Value of Long-term Debt
The following table presents the carrying values and estimated fair values of the Company's long-term debt, excluding capital leases, as of the end of each period:

 
December 29, 2017

December 30, 2016

 
Carrying
Value

Fair
Value

Carrying
Value

Fair
Value
Level 1:
 
 
 
 
 
 
 
 
Variable-rate receivable securitization due July 2017
 
$

 
$

 
$
250.0

 
$
250.0

3.50% notes due April 2018
 
300.0

 
299.1

 
300.0

 
298.7

4.875% notes due April 2020
 
700.0

 
675.2

 
700.0

 
699.5

Variable-rate receivable securitization due July 2020
 
200.0

 
200.0

 

 

5.75% notes due August 2022
 
884.0

 
804.8

 
884.0

 
850.3

4.75% notes due April 2023
 
526.5

 
412.4

 
600.0

 
520.9

5.625% notes due October 2023
 
738.0

 
628.8

 
738.0

 
682.4

5.50% notes due April 2025
 
692.1

 
564.5

 
695.0

 
615.7

Revolving credit facility
 
900.0

 
900.0

 
100.0

 
100.0

Level 2:
 
 
 
 
 
 
 
 
Term loans due March 2021
 

 

 
1,948.5

 
1,953.2

9.50% debentures due May 2022
 
10.4

 
10.9

 
10.4

 
12.0

8.00% debentures due March 2023
 
4.4

 
4.4

 
4.4

 
4.9

Term loan due September 2024
 
1,851.2

 
1,848.7

 

 

Level 3:
 
 
 
 
 
 
 
 
4.00% term loan due February 2022
 

 

 
6.5

 
6.5

Schedules of Concentration of Risk
The following table shows net sales attributable to distributors that accounted for 10% or more of the Company's total net sales:

Fiscal Year Ended
 
Three Months Ended

December 29,
2017
 
September 30,
2016
 
September 25,
2015
 
December 30,
2016
CuraScript, Inc.
40
%
 
38
%
 
35
%
 
43
%
McKesson Corporation
*

 
12
%
 
20
%
 
10
%
AmerisourceBergen Corporation
*

 
*

 
10
%
 
*

Cardinal Health, Inc.
*

 
*

 
11
%
 
*

* Net sales to these distributors were less than 10% of total net sales during the respective periods presented above.

The following table shows accounts receivable attributable to distributors that accounted for 10% or more of the Company's gross accounts receivable at the end of each period:

December 29,
2017

December 30,
2016
McKesson Corporation
26
%
 
28
%
AmerisourceBergen Corporation
15
%
 
15
%
CuraScript, Inc.
14
%
 
15
%
Cardinal Health, Inc.
11
%
 
10
%
 
The following table shows net sales attributable to products that accounted for 10% or more of the Company's total net sales:

Fiscal Year Ended
 
Three Months Ended

December 29,
2017
 
September 30,
2016
 
September 25,
2015
 
December 30,
2016
H.P. Acthar Gel
37
%
 
34
%
 
35
%
 
39
%
Inomax
16
%
 
14
%
 
6
%
 
14
%