XML 64 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 29, 2017
Debt Disclosure [Abstract]  
Schedule of Long-term Debt including Capital Lease Obligation
Debt was comprised of the following at the end of each period:
 
December 29, 2017
 
December 30, 2016
 
Principal
 
Unamortized Discount and Debt Issuance Costs
 
Principal
 
Unamortized Discount and Debt Issuance Costs
Current maturities of long-term debt:
 
 
 
 
 
 
 
Variable-rate receivable securitization due July 2017
$

 
$

 
$
250.0

 
$
0.3

3.50% notes due April 2018
300.0

 
0.2

 

 

Term loans due March 2021

 

 
20.0

 
0.3

4.00% term loan due February 2022

 

 
1.0

 

Term loan due September 2024
14.0

 
0.3

 

 

Capital lease obligation and vendor financing agreements
0.2

 

 
0.8

 

Total current debt
314.2

 
0.5

 
271.8

 
0.6

Long-term debt:
 
 
 
 
 
 
 
3.50% notes due April 2018

 

 
300.0

 
0.9

4.875% notes due April 2020
700.0

 
5.7

 
700.0

 
8.2

Variable-rate receivable securitization due July 2020
200.0

 
0.7

 

 

Term loans due March 2021

 

 
1,928.5

 
33.4

4.00% term loan due February 2022

 

 
5.5

 

9.50% debentures due May 2022
10.4

 

 
10.4

 

5.75% notes due August 2022
884.0

 
9.5

 
884.0

 
11.6

8.00% debentures due March 2023
4.4

 

 
4.4

 

4.75% notes due April 2023
526.5

 
4.5

 
600.0

 
6.1

5.625% notes due October 2023
738.0

 
9.7

 
738.0

 
11.4

Term loan due September 2024
1,837.2

 
26.7

 

 

5.50% notes due April 2025
692.1

 
9.0

 
695.0

 
10.2

Revolving credit facility
900.0

 
5.9

 
100.0

 
3.2

Total long-term debt
6,492.6

 
71.7

 
5,965.8

 
85.0

Total debt
$
6,806.8

 
$
72.2

 
$
6,237.6

 
$
85.6


Schedule of Maturities of Long-term Debt including Capital Lease Obligation
The aggregate amounts of debt, including the capital lease obligation, maturing during the next five fiscal years are as follows:
Fiscal 2018
$
314.2

Fiscal 2019
18.7

Fiscal 2020
918.7

Fiscal 2021
23.3

Fiscal 2022
1,813.0