XML 56 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Discontinued Operations and Divestitures (Tables)
12 Months Ended
Dec. 29, 2017
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Income (Loss) from Discontinued Operations
The following table summarizes the financial results of the CMDS business for fiscal 2017, 2016 and 2015 and the three months ended December 30, 2016 as presented in the consolidated statements of income:
 
Fiscal Year Ended
 
Three Months Ended
Major line items constituting (loss) income from discontinued operations
December 29, 2017
 
September 30, 2016
 
September 25, 2015
 
December 30, 2016
Net sales
$

 
$
61.0

 
$
413.8

 
$

Cost of sales

 
46.9

 
306.4

 

Selling, general and administrative

 
20.3

 
97.5

 

Restructuring charges, net

 

 
0.3

 

Other

 
1.2

 
4.7

 

(Loss) income from discontinued operations

 
(7.4
)
 
4.9

 

Gain on disposal of discontinued operations

 
95.3

 

 

(Loss) income from discontinued operations, before income taxes

 
87.9

 
4.9

 

Income tax (benefit) expense

 
(2.5
)
 
10.8

 

(Loss) income from discontinued operations net of tax
$

 
$
90.4

 
$
(5.9
)
 
$

The following table summarizes the financial results of the Nuclear Imaging business for fiscal years 2017, 2016 and 2015 and the three months ended December 30, 2016 as presented in the consolidated statements of income:
 
Fiscal Year Ended
 
Three Months Ended
Major line items constituting income from discontinued operations
December 29, 2017
 
September 30, 2016
 
September 25, 2015
 
December 30, 2016
Net sales
$
31.6

 
$
418.6

 
$
423.8

 
$
99.4

Cost of sales
15.6

 
216.6

 
193.1

 
44.7

Selling, general and administrative
7.8

 
83.7

 
89.6

 
16.4

Restructuring charges, net

 
2.3

 
(4.6
)
 

Other
(0.2
)
 
5.7

 
37.7

 
0.2

Income from discontinued operations
8.4

 
110.3

 
108.0

 
38.1

Gain on disposal of discontinued operations
362.8

 

 

 

Income from discontinued operations, before income taxes
371.2

 
110.3

 
108.0

 
38.1

Income tax expense
5.2

 
49.0

 
36.4

 
15.3

Income from discontinued operations, net of tax
$
366.0

 
$
61.3

 
$
71.6

 
$
22.8

Schedule of Assets and Liabilities Held-For-Sale
The following table summarizes the assets and liabilities of the Nuclear Imaging business that are classified as held for sale on the consolidated balance sheets at the end of each period:
 
December 29, 2017
 
December 30, 2016
Carrying amounts of major classes of assets included as part of discontinued operations
 
 
 
Accounts receivable
$

 
$
49.6

Inventories

 
20.0

Property, plant and equipment, net

 
188.7

Other current and non-current assets

 
52.6

Total assets classified as held for sale in the balance sheet
$

 
$
310.9

 
 
 
 
Carrying amounts of major classes of liabilities included as part of discontinued operations
 
 
 
Accounts payable
$

 
$
19.7

Other current and non-current liabilities

 
100.6

Total liabilities classified as held for sale in the balance sheet
$

 
$
120.3

Schedule of Significant Cash and Non-Cash Transactions
The following table summarizes significant cash and non-cash transactions of the Nuclear Imaging business that are included within the consolidated statements of cash flows for the fiscal years 2017, 2016 and 2015 and the three months ended December 30, 2016:
 
Fiscal Year Ended
 
Three Months Ended
 
December 29, 2017
 
September 30, 2016
 
September 25, 2015
 
December 30, 2016
Depreciation
$

 
$
20.9

 
$
13.1

 
$

Capital expenditures
0.3

 
9.7

 
7.6

 
2.0

The following table summarizes significant cash and non-cash transactions of the CMDS business that are included within the consolidated statements of cash flows for the fiscal years 2017, 2016 and 2015 and the three months ended December 30, 2016:
 
Fiscal Year Ended
 
Three Months Ended
 
December 29, 2017
 
September 30, 2016
 
September 25, 2015
 
December 30, 2016
Depreciation
$

 
$

 
$
15.5

 
$

Amortization

 

 
2.3

 

Capital expenditures

 
1.6

 
9.5