XML 156 R139.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating and Combining Financial Statements (Schedule of Condensed Consolidating and Combining Statements of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 30, 2016
Dec. 25, 2015
Dec. 29, 2017
Sep. 30, 2016
Sep. 25, 2015
Sep. 26, 2014
Condensed Consolidating Financial Statements            
Restricted Cash and Investments, Current $ 0.1 $ 47.5 $ 0.0 $ 0.1 $ 47.7  
Cash Flows From Operating Activities:            
Net cash (used in) provided by operating activities 195.6 311.4 727.3 1,184.6 930.5  
Cash Flows From Investing Activities:            
Capital expenditures (65.2) (49.0) (186.1) (182.9) (148.0)  
Acquisitions and intangibles, net of cash acquired (1.8) 0.0 (76.3) (245.4) (2,154.7)  
Proceeds from Divestiture of Businesses, Net of Cash Divested 0.0 263.7 576.9 266.7 0.0  
Intercompany Loan Investment 0.0   0.0 0.0 0.0  
Subsidiary dividend proceeds 0.0   0.0   0.0  
Investment in subsidiary 0.0   0.0 0.0 0.0  
Proceeds from Divestiture of Subsidiary     0.0 0.0    
Payments to Acquire Subsidiary     0.0 0.0    
Restricted cash     0.0      
Other (10.2) (0.7) 3.9 6.0 3.0  
Net cash from investing activities (77.2) 215.4 318.4 (155.6) (2,299.7)  
Cash Flows From Financing Activities:            
Issuance of external debt 190.0 62.0 1,465.0 98.3 3,010.0  
Repayment of capital leases (86.7) (129.6) (917.2) (568.6) (1,848.4)  
Debt financing costs 0.0 (0.1) (12.7) (0.1) (39.9)  
Proceeds from exercise of share options 0.4 3.6 4.1 14.0 34.4  
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries 0.0       0.0  
Intercompany loan borrowings 0.0   0.0 0.0 0.0  
Capital contribution 0.0   0.0 0.0 0.0  
Repurchase of shares (158.8) (275.4) (651.7) (652.9) (92.2)  
Other 1.2 (30.0) (17.7) (53.0) (28.1)  
Net cash provided by financing activities (53.9) (369.5) (130.2) (1,162.3) 1,035.8  
Effect of currency rate changes on cash (3.0) (1.5) 2.5 0.3 (11.6)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 61.5 155.8 918.0 (133.0) (345.0)  
Cash and cash equivalents 342.0 521.9 1,260.9 280.5 365.9  
Restricted Cash and Investments, Noncurrent 19.0 19.0 18.2 19.0 19.0  
Cash and Cash Equivalents, Including Restricted Cash 361.1 $ 588.4 1,279.1 299.6 432.6 $ 777.6
Mallinckrodt plc            
Condensed Consolidating Financial Statements            
Net Cash Provided by (Used in) Operating Activities 17.4          
Restricted Cash and Investments, Current 0.0   0.0 0.0 0.0  
Cash Flows From Operating Activities:            
Net cash (used in) provided by operating activities     1,233.2 17.9 207.0  
Cash Flows From Investing Activities:            
Capital expenditures 0.0   0.0 0.0 0.0  
Acquisitions and intangibles, net of cash acquired 0.0   0.0 0.0 0.0  
Proceeds from Divestiture of Businesses, Net of Cash Divested     0.0 0.0    
Intercompany Loan Investment 0.0   (589.5) 0.0 (149.4)  
Subsidiary dividend proceeds 0.0   0.0   0.0  
Investment in subsidiary 0.0   0.0 0.0 0.0  
Proceeds from Divestiture of Subsidiary     0.0 3.4    
Payments to Acquire Subsidiary     0.0 0.0    
Restricted cash     0.0      
Other 0.0   0.0 0.0 0.0  
Net cash from investing activities 0.0   (589.5) 3.4 (149.4)  
Cash Flows From Financing Activities:            
Issuance of external debt 0.0   0.0 0.0 0.0  
Repayment of capital leases 0.0   0.0 0.0 0.0  
Debt financing costs 0.0   0.0 0.0 0.0  
Proceeds from exercise of share options 0.4   4.1 14.0 34.4  
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries 0.0       0.0  
Intercompany loan borrowings (140.0)   0.0 (617.8) 0.0  
Capital contribution 0.0   0.0 0.0 0.0  
Repurchase of shares 158.8   651.7 652.9 (92.2)  
Other 1.2   4.1 0.0 0.0  
Net cash provided by financing activities (17.2)   (643.5) (21.1) (57.8)  
Effect of currency rate changes on cash 0.0   0.0 0.0 0.0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 0.2   0.2 0.2 (0.2)  
Cash and cash equivalents 0.5   0.7 0.3 0.1  
Restricted Cash and Investments, Noncurrent 0.0   0.0 0.0 0.0  
Cash and Cash Equivalents, Including Restricted Cash 0.5   0.7 0.3 0.1 0.3
Mallinckrodt International Finance S.A.            
Condensed Consolidating Financial Statements            
Restricted Cash and Investments, Current 0.0   0.0 0.0 0.0  
Cash Flows From Operating Activities:            
Net cash (used in) provided by operating activities (94.0)   1,139.4 (47.4) (148.2)  
Cash Flows From Investing Activities:            
Capital expenditures 0.0   0.0 0.0 0.0  
Acquisitions and intangibles, net of cash acquired 0.0   0.0 0.0 0.0  
Proceeds from Divestiture of Businesses, Net of Cash Divested     0.0 234.0    
Intercompany Loan Investment 0.0   0.0 (175.2) 0.0  
Subsidiary dividend proceeds 0.0   (1,170.0)   0.0  
Investment in subsidiary 260.0   (1,475.3) (861.2) (3,014.4)  
Proceeds from Divestiture of Subsidiary     0.0 0.0    
Payments to Acquire Subsidiary     0.0 0.0    
Restricted cash     0.0      
Other 0.0   0.0 0.0 0.0  
Net cash from investing activities (260.0)   (1,475.3) (802.4) (3,014.4)  
Cash Flows From Financing Activities:            
Issuance of external debt 175.0   1,400.0 0.0 2,890.0  
Repayment of capital leases 86.2   (764.5) (549.2) (258.3)  
Debt financing costs 0.0   (12.7) 0.0 (39.1)  
Proceeds from exercise of share options 0.0   0.0 0.0 0.0  
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries 0.0       0.0  
Intercompany loan borrowings (284.7)   (1,747.4) (1,271.9) (703.6)  
Capital contribution 0.0   0.0 0.0 0.0  
Repurchase of shares 0.0   0.0 0.0 0.0  
Other 0.0   0.0 0.0 0.0  
Net cash provided by financing activities 373.5   1,200.2 722.7 3,296.2  
Effect of currency rate changes on cash 0.0   0.0 0.0 0.0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 19.5   864.3 (127.1) 133.6  
Cash and cash equivalents 44.5   908.8 25.0 152.1  
Restricted Cash and Investments, Noncurrent 0.0   0.0 0.0 0.0  
Cash and Cash Equivalents, Including Restricted Cash 44.5   908.8 25.0 152.1 18.5
Other Subsidiaries            
Condensed Consolidating Financial Statements            
Restricted Cash and Investments, Current 0.1   0.0 0.1 47.7  
Cash Flows From Operating Activities:            
Net cash (used in) provided by operating activities 272.2   2,274.9 1,214.1 871.7  
Cash Flows From Investing Activities:            
Capital expenditures 65.2   (186.1) (182.9) (148.0)  
Acquisitions and intangibles, net of cash acquired (1.8)   (76.3) (245.4) (2,154.7)  
Proceeds from Divestiture of Businesses, Net of Cash Divested     576.9 32.7    
Intercompany Loan Investment (424.7)   (1,157.9) (1,714.5) (554.2)  
Subsidiary dividend proceeds 0.0   (2,750.2)   0.0  
Investment in subsidiary 0.0   0.0 0.0 0.0  
Proceeds from Divestiture of Subsidiary     0.0 0.0    
Payments to Acquire Subsidiary     0.0 (3.4)    
Restricted cash     0.0      
Other 10.2   3.9 6.0 3.0  
Net cash from investing activities (501.9)   (839.5) (2,107.5) (2,853.9)  
Cash Flows From Financing Activities:            
Issuance of external debt 15.0   65.0 98.3 120.0  
Repayment of capital leases 0.5   (152.7) (19.4) (1,590.1)  
Debt financing costs 0.0   0.0 (0.1) (0.8)  
Proceeds from exercise of share options 0.0   0.0 0.0 0.0  
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries 0.0       0.0  
Intercompany loan borrowings 0.0   0.0 0.0 0.0  
Capital contribution 260.0   1,475.3 861.2 3,014.4  
Repurchase of shares 0.0   0.0 0.0 0.0  
Other 0.0   (21.8) (53.0) (28.1)  
Net cash provided by financing activities 274.5   (1,384.4) 887.0 1,515.4  
Effect of currency rate changes on cash (3.0)   2.5 0.3 (11.6)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 41.8   53.5 (6.1) (478.4)  
Cash and cash equivalents 297.0   351.4 255.2 213.7  
Restricted Cash and Investments, Noncurrent 19.0   18.2 19.0 19.0  
Cash and Cash Equivalents, Including Restricted Cash 316.1   369.6 274.3 280.4 758.8
Eliminations            
Condensed Consolidating Financial Statements            
Restricted Cash and Investments, Current 0.0   0.0 0.0 0.0  
Cash Flows From Operating Activities:            
Net cash (used in) provided by operating activities 0.0   (3,920.2) 0.0 0.0  
Cash Flows From Investing Activities:            
Capital expenditures 0.0   0.0 0.0 0.0  
Acquisitions and intangibles, net of cash acquired 0.0   0.0 0.0 0.0  
Proceeds from Divestiture of Businesses, Net of Cash Divested     0.0 0.0    
Intercompany Loan Investment (424.7)   (1,747.4) (1,889.7) (703.6)  
Subsidiary dividend proceeds 0.0   (3,920.2)   0.0  
Investment in subsidiary (260.0)   1,475.3 861.2 3,014.4  
Proceeds from Divestiture of Subsidiary     0.0 (3.4)    
Payments to Acquire Subsidiary     0.0 3.4    
Restricted cash     0.0      
Other 0.0   0.0 0.0 0.0  
Net cash from investing activities 684.7   3,222.7 2,750.9 3,718.0  
Cash Flows From Financing Activities:            
Issuance of external debt 0.0   0.0 0.0 0.0  
Repayment of capital leases 0.0   0.0 0.0 0.0  
Debt financing costs 0.0   0.0 0.0 0.0  
Proceeds from exercise of share options 0.0   0.0 0.0 0.0  
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries 0.0       0.0  
Intercompany loan borrowings 424.7   1,747.4 1,889.7 703.6  
Capital contribution (260.0)   (1,475.3) (861.2) (3,014.4)  
Repurchase of shares 0.0   0.0 0.0 0.0  
Other 0.0   0.0 0.0 0.0  
Net cash provided by financing activities (684.7)   697.5 (2,750.9) (3,718.0)  
Effect of currency rate changes on cash 0.0   0.0 0.0 0.0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 0.0   0.0 0.0 0.0  
Cash and cash equivalents 0.0   0.0 0.0 0.0  
Restricted Cash and Investments, Noncurrent 0.0   0.0 0.0 0.0  
Cash and Cash Equivalents, Including Restricted Cash $ 0.0   $ 0.0 $ 0.0 $ 0.0 $ 0.0