XML 28 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Transition Period (Notes)
12 Months Ended
Dec. 29, 2017
Transition Period [Text Block]
2.
Transition Period

The Company is presenting audited financial statements for the three month period ended December 30, 2016. The following tables provide certain unaudited comparative financial information for the same period of the prior year.
Consolidated Statements of Income
Three Months Ended
 

December 30, 2016
 
(unaudited)
December 25, 2015
Net sales
$
829.9

 
$
811.2

Cost of sales
384.1

 
360.3

Gross profit
445.8

 
450.9

 
 
 
 
Selling, general and administrative expenses
368.3

 
223.3

Research and development expenses
66.2

 
61.4

Restructuring charges, net
3.8

 
4.1

Non-restructuring impairment charges
214.3

 

Operating (loss) income
(206.8
)
 
162.1

 
 
 
 
Interest expense
(91.3
)
 
(97.8
)
Interest income
0.5

 
0.2

Other (expense) income, net
(0.9
)
 
2.0

(Loss) income from continuing operations before income taxes
(298.5
)
 
66.5

 
 
 
 
Benefit from income taxes
(121.7
)
 
(37.3
)
(Loss) income from continuing operations
(176.8
)
 
103.8

 
 
 
 
Income from discontinued operations
23.6

 
107.3

 
 
 
 
Net (loss) income
$
(153.2
)
 
$
211.1

 
 
 
 
Basic earnings per share (Note 9):
 
 
 
(Loss) income from continuing operations
$
(1.67
)
 
$
0.90

Income from discontinued operations, net of income taxes
0.22

 
0.93

Net (loss) income
$
(1.45
)
 
$
1.83

 
 
 
 
Basic weighted-average shares outstanding
105.7

 
115.4

 
 
 
 
Diluted earnings per share (Note 9):
 
 
 
(Loss) income from continuing operations
$
(1.67
)
 
$
0.89

Income from discontinued operations, net of income taxes
0.22

 
0.92

Net (loss) income
$
(1.45
)
 
$
1.82

 
 
 
 
Diluted weighted-average shares outstanding
105.7

 
116.3


Consolidated Statements of Cash Flows
Three Months Ended
 
December 30, 2016
 
(unaudited) December 25, 2015
Cash Flows From Operating Activities:
 
 
 
Net (loss) income
$
(153.2
)
 
$
211.1

Adjustments to reconcile net cash provided by operating activities:
 
 
 
Depreciation and amortization
203.2

 
206.0

Share-based compensation
11.0

 
8.5

Deferred income taxes
(204.3
)
 
(108.9
)
Non-cash impairment charges
214.3

 

Inventory provisions
8.5

 
1.2

Gain on disposal of discontinued operations

 
(97.0
)
Other non-cash items
(9.2
)
 
2.9

Changes in assets and liabilities, net of the effects of acquisitions:
 
 
 
Accounts receivable, net
36.5

 
68.4

Inventories
(26.3
)
 
(14.5
)
Accounts payable
5.4

 
(13.0
)
Income taxes
0.6

 
82.3

Other
109.1

 
(35.6
)
Net cash from operating activities
195.6

 
311.4

Cash Flows From Investing Activities:
 
 
 
Capital expenditures
(65.2
)
 
(49.0
)
Acquisitions and intangibles, net of cash acquired
(1.8
)
 

Proceeds from disposal of discontinued operations, net of cash

 
263.7

Other
(10.2
)
 
0.7

Net cash from investing activities
(77.2
)
 
215.4

Cash Flows From Financing Activities:
 
 
 
Issuance of external debt
190.0

 
62.0

Repayment of external debt and capital leases
(86.7
)
 
(129.6
)
Debt financing costs

 
(0.1
)
Proceeds from exercise of share options
0.4

 
3.6

Repurchase of shares
(158.8
)
 
(275.4
)
Other
1.2

 
(30.0
)
Net cash from financing activities
(53.9
)
 
(369.5
)
Effect of currency rate changes on cash
(3.0
)
 
(1.5
)
Net change in cash, cash equivalents and restricted cash
61.5

 
155.8

Cash, cash equivalents and restricted cash at beginning of period
299.6

 
432.6

Cash, cash equivalents and restricted cash at end of period
$
361.1

 
$
588.4

 
 
 
 
Cash and cash equivalents at end of period
$
342.0

 
$
521.9

Restricted cash included in prepaid expenses and other assets at end of period
$
0.1

 
$
47.5

Restricted cash included in other long-term assets at end of period
$
19.0

 
$
19.0

Cash, cash equivalents and restricted cash at end of period
$
361.1

 
$
588.4