XML 96 R86.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statements of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 29, 2017
Sep. 30, 2016
Sep. 29, 2017
Sep. 30, 2016
Condensed Consolidating Financial Statements        
Net sales $ 793.9 $ 887.2 $ 2,429.3 $ 2,569.6
Cost of sales 393.3 397.0 1,194.0 1,165.5
Gross profit 400.6 490.2 1,235.3 1,404.1
Selling, general and administrative expenses 205.7 267.8 745.9 702.0
Research and development expenses 59.5 67.9 190.9 200.8
Restructuring charges, net 14.3 6.8 32.1 29.2
Non-restructuring impairment charges 0.0 0.0 0.0 16.9
Losses (gains) on divestiture and license (0.4) 0.0 56.6 0.0
Operating income 120.7 147.7 323.0 455.2
Interest expense (92.6) (94.0) (279.0) (286.8)
Interest income 1.3 0.5 2.8 1.1
Other income (expense), net 3.7 (0.6) 6.2 (2.6)
Intercompany Interest And Fees 0.0 0.0 0.0 0.0
Income (Loss) from Equity Method Investments 0.0 0.0 0.0 0.0
Income from continuing operations before income taxes 33.1 53.6 53.0 166.9
Income tax benefit (31.2) (56.4) (110.8) (218.3)
Income (Loss) from Continuing Operations 64.3 110.0 163.8 385.2
(Loss) income from discontinued operations, net of income taxes (0.6) 5.0 361.9 47.4
Net Income (Loss) 63.7 115.0 525.7 432.6
Other Comprehensive Income (Loss), Net of Tax (5.1) (19.9) 59.4 (20.3)
Comprehensive Income (Loss) 58.6 95.1 585.1 412.3
Mallinckrodt plc        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.9 0.0 1.8 0.0
Gross profit (0.9) 0.0 (1.8) 0.0
Selling, general and administrative expenses 13.4 14.7 46.7 40.9
Research and development expenses 1.8 0.0 3.6 0.0
Restructuring charges, net 0.0 0.0 0.0 0.0
Non-restructuring impairment charges 0.0 0.0 0.0 0.0
Losses (gains) on divestiture and license 0.0 0.0 0.0 0.0
Operating income (16.1) (14.7) (52.1) (40.9)
Interest expense (3.3) (36.1) (10.0) (162.3)
Interest income 2.2 0.0 5.3 0.0
Other income (expense), net 1.4 7.4 19.0 22.3
Intercompany Interest And Fees (4.3) (5.6) (13.3) (12.9)
Income (Loss) from Equity Method Investments 82.4 157.1 572.1 609.8
Income from continuing operations before income taxes 62.3 108.1 521.0 416.0
Income tax benefit (1.4) (6.9) (4.7) (16.6)
Income (Loss) from Continuing Operations 63.7 115.0 525.7 432.6
(Loss) income from discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Net Income (Loss) 63.7 115.0 525.7 432.6
Other Comprehensive Income (Loss), Net of Tax (5.1) (19.9) 59.4 (20.3)
Comprehensive Income (Loss) 58.6 95.1 585.1 412.3
Mallinckrodt International Finance S.A.        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.2 0.1 0.6 0.5
Research and development expenses 0.0 0.0 0.0 0.0
Restructuring charges, net 0.0 0.0 0.0 0.0
Non-restructuring impairment charges 0.0 0.0 0.0 0.0
Losses (gains) on divestiture and license 0.0 0.0 0.0 0.0
Operating income (0.2) (0.1) (0.6) (0.5)
Interest expense (90.9) (82.0) (264.9) (245.1)
Interest income 0.4 0.2 1.0 0.5
Other income (expense), net 1.7 0.0 (1.6) 0.0
Intercompany Interest And Fees 0.0 0.0 0.0 0.1
Income (Loss) from Equity Method Investments 261.8 302.7 1,113.5 1,015.2
Income from continuing operations before income taxes 172.8 220.8 847.4 770.2
Income tax benefit (2.1) (4.1) (2.6) (18.1)
Income (Loss) from Continuing Operations 174.9 224.9 850.0 788.3
(Loss) income from discontinued operations, net of income taxes (0.2) (0.4) (1.9) (2.1)
Net Income (Loss) 174.7 224.5 848.1 786.2
Other Comprehensive Income (Loss), Net of Tax (5.1) (19.9) 59.4 (20.3)
Comprehensive Income (Loss) 169.6 204.6 907.5 765.9
Other Subsidiaries        
Condensed Consolidating Financial Statements        
Net sales 793.9 887.2 2,429.3 2,569.6
Cost of sales 392.4 397.0 1,192.2 1,165.5
Gross profit 401.5 490.2 1,237.1 1,404.1
Selling, general and administrative expenses 192.1 253.0 698.6 660.6
Research and development expenses 57.7 67.9 187.3 200.8
Restructuring charges, net 14.3 6.8 32.1 29.2
Non-restructuring impairment charges 0.0 0.0 0.0 16.9
Losses (gains) on divestiture and license (0.4) 0.0 56.6 0.0
Operating income 137.0 162.5 375.7 496.6
Interest expense (19.0) (19.4) (57.9) (61.4)
Interest income 19.3 43.8 50.3 182.6
Other income (expense), net 0.6 (8.0) (11.2) (24.9)
Intercompany Interest And Fees 4.3 5.6 13.3 12.8
Income (Loss) from Equity Method Investments 174.7 224.5 848.1 786.2
Income from continuing operations before income taxes 316.9 409.0 1,218.3 1,391.9
Income tax benefit (27.7) (45.4) (103.5) (183.6)
Income (Loss) from Continuing Operations 344.6 454.4 1,321.8 1,575.5
(Loss) income from discontinued operations, net of income taxes (0.4) 5.4 363.8 49.5
Net Income (Loss) 344.2 459.8 1,685.6 1,625.0
Other Comprehensive Income (Loss), Net of Tax (10.5) (39.8) 117.9 (41.0)
Comprehensive Income (Loss) 333.7 420.0 1,803.5 1,584.0
Eliminations        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.0 0.0 0.0 0.0
Research and development expenses 0.0 0.0 0.0 0.0
Restructuring charges, net 0.0 0.0 0.0 0.0
Non-restructuring impairment charges 0.0 0.0 0.0 0.0
Losses (gains) on divestiture and license 0.0 0.0 0.0 0.0
Operating income 0.0 0.0 0.0 0.0
Interest expense 20.6 43.5 53.8 182.0
Interest income (20.6) (43.5) (53.8) (182.0)
Other income (expense), net 0.0 0.0 0.0 0.0
Intercompany Interest And Fees 0.0 0.0 0.0 0.0
Income (Loss) from Equity Method Investments (518.9) (684.3) (2,533.7) (2,411.2)
Income from continuing operations before income taxes (518.9) (684.3) (2,533.7) (2,411.2)
Income tax benefit 0.0 0.0 0.0 0.0
Income (Loss) from Continuing Operations (518.9) (684.3) (2,533.7) (2,411.2)
(Loss) income from discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Net Income (Loss) (518.9) (684.3) (2,533.7) (2,411.2)
Other Comprehensive Income (Loss), Net of Tax 15.6 59.7 (177.3) 61.3
Comprehensive Income (Loss) $ (503.3) $ (624.6) $ (2,711.0) $ (2,349.9)