XML 95 R85.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Sep. 29, 2017
Dec. 30, 2016
Sep. 30, 2016
Current Assets:      
Cash and cash equivalents $ 371.8 $ 342.0 $ 280.5
Accounts receivable, net 464.3 431.0  
Inventories 341.3 350.7  
Prepaid expenses and other current assets 121.1 131.9  
Notes receivable 154.0 0.0  
Current assets held for sale 0.0 310.9  
Intercompany receivables 0.0 0.0  
Total current assets 1,452.5 1,566.5  
Property, plant and equipment, net 962.4 881.5  
Goodwill 3,459.5 3,498.1  
Intangible assets, net 8,545.9 9,000.5  
Investment in subsidiaries 0.0 0.0  
Intercompany loans receivable 0.0 0.0  
Other assets 191.6 259.7  
Total Assets 14,611.9 15,206.3  
Current Liabilities:      
Current maturities of long-term debt 318.2 271.2  
Accounts payable 104.9 112.1  
Accrued payroll and payroll-related costs 84.4 76.1  
Accrued interest 78.1 68.7  
Income taxes payable 28.1 101.7  
Accrued and other current liabilities 440.4 557.1  
Current liabilities held for sale 0.0 120.3  
Intercompany payables 0.0 0.0  
Total current liabilities 1,054.1 1,307.2  
Long-term debt 5,517.4 5,880.8  
Pension and postretirement benefits 67.5 136.4  
Environmental liabilities 73.1 73.0  
Deferred income taxes 2,294.1 2,398.1  
Other income tax liabilities 78.5 70.4  
Intercompany loans payable 0.0 0.0  
Other liabilities 414.2 356.1  
Total Liabilities 9,498.9 10,222.0  
Shareholders' Equity 5,113.0 4,984.3  
Total Liabilities and Shareholders' Equity 14,611.9 15,206.3  
Mallinckrodt plc      
Current Assets:      
Cash and cash equivalents 0.7 0.5 0.3
Accounts receivable, net 0.0 0.0  
Inventories 0.0 0.0  
Prepaid expenses and other current assets 0.3 1.0  
Notes receivable 0.0 0.0  
Current assets held for sale 0.0 0.0  
Intercompany receivables 127.9 59.7  
Total current assets 128.9 61.2  
Property, plant and equipment, net 0.0 0.0  
Goodwill 0.0 0.0  
Intangible assets, net 0.0 0.0  
Investment in subsidiaries 4,923.4 5,534.1  
Intercompany loans receivable 744.8 3.5  
Other assets 0.0 0.0  
Total Assets 5,797.1 5,598.8  
Current Liabilities:      
Current maturities of long-term debt 0.0 0.0  
Accounts payable 0.0 0.1  
Accrued payroll and payroll-related costs 0.0 0.0  
Accrued interest 0.0 0.0  
Income taxes payable 0.0 0.0  
Accrued and other current liabilities 1.3 1.9  
Current liabilities held for sale 0.0 0.0  
Intercompany payables 682.8 612.5  
Total current liabilities 684.1 614.5  
Long-term debt 0.0 0.0  
Pension and postretirement benefits 0.0 0.0  
Environmental liabilities 0.0 0.0  
Deferred income taxes 0.0 0.0  
Other income tax liabilities 0.0 0.0  
Intercompany loans payable 0.0 0.0  
Other liabilities 0.0 0.0  
Total Liabilities 684.1 614.5  
Shareholders' Equity 5,113.0 4,984.3  
Total Liabilities and Shareholders' Equity 5,797.1 5,598.8  
Mallinckrodt International Finance S.A.      
Current Assets:      
Cash and cash equivalents 37.6 44.5 25.0
Accounts receivable, net 0.0 0.0  
Inventories 0.0 0.0  
Prepaid expenses and other current assets 0.2 0.0  
Notes receivable 0.0 0.0  
Current assets held for sale 0.0 0.0  
Intercompany receivables 246.8 65.1  
Total current assets 284.6 109.6  
Property, plant and equipment, net 0.0 0.0  
Goodwill 0.0 0.0  
Intangible assets, net 0.0 0.0  
Investment in subsidiaries 21,531.2 20,624.1  
Intercompany loans receivable 0.0 0.0  
Other assets 0.0 0.0  
Total Assets 21,815.8 20,733.7  
Current Liabilities:      
Current maturities of long-term debt 318.0 19.7  
Accounts payable 0.0 0.1  
Accrued payroll and payroll-related costs 0.0 0.0  
Accrued interest 77.5 53.9  
Income taxes payable 0.0 0.0  
Accrued and other current liabilities 0.4 7.5  
Current liabilities held for sale 0.0 0.0  
Intercompany payables 0.0 467.1  
Total current liabilities 395.9 548.3  
Long-term debt 5,303.3 5,860.6  
Pension and postretirement benefits 0.0 0.0  
Environmental liabilities 0.0 0.0  
Deferred income taxes 0.0 0.0  
Other income tax liabilities 0.0 0.0  
Intercompany loans payable 5,454.8 3,329.4  
Other liabilities 7.7 7.0  
Total Liabilities 11,161.7 9,745.3  
Shareholders' Equity 10,654.1 10,988.4  
Total Liabilities and Shareholders' Equity 21,815.8 20,733.7  
Other Subsidiaries      
Current Assets:      
Cash and cash equivalents 333.5 297.0 255.2
Accounts receivable, net 464.3 431.0  
Inventories 341.3 350.7  
Prepaid expenses and other current assets 120.6 130.9  
Notes receivable 154.0 0.0  
Current assets held for sale 0.0 310.9  
Intercompany receivables 694.1 1,081.3  
Total current assets 2,107.8 2,601.8  
Property, plant and equipment, net 962.4 881.5  
Goodwill 3,459.5 3,498.1  
Intangible assets, net 8,545.9 9,000.5  
Investment in subsidiaries 10,654.1 10,988.5  
Intercompany loans receivable 4,710.0 3,325.9  
Other assets 191.6 259.7  
Total Assets 30,631.3 30,556.0  
Current Liabilities:      
Current maturities of long-term debt 0.2 251.5  
Accounts payable 104.9 111.9  
Accrued payroll and payroll-related costs 84.4 76.1  
Accrued interest 0.6 14.8  
Income taxes payable 28.1 101.7  
Accrued and other current liabilities 438.7 547.7  
Current liabilities held for sale 0.0 120.3  
Intercompany payables 386.0 126.5  
Total current liabilities 1,042.9 1,350.5  
Long-term debt 214.1 20.2  
Pension and postretirement benefits 67.5 136.4  
Environmental liabilities 73.1 73.0  
Deferred income taxes 2,294.1 2,398.1  
Other income tax liabilities 78.5 70.4  
Intercompany loans payable 0.0 0.0  
Other liabilities 406.5 349.1  
Total Liabilities 4,176.7 4,397.7  
Shareholders' Equity 26,454.6 26,158.3  
Total Liabilities and Shareholders' Equity 30,631.3 30,556.0  
Eliminations      
Current Assets:      
Cash and cash equivalents 0.0 0.0 $ 0.0
Accounts receivable, net 0.0 0.0  
Inventories 0.0 0.0  
Prepaid expenses and other current assets 0.0 0.0  
Notes receivable 0.0 0.0  
Current assets held for sale 0.0 0.0  
Intercompany receivables (1,068.8) (1,206.1)  
Total current assets (1,068.8) (1,206.1)  
Property, plant and equipment, net 0.0 0.0  
Goodwill 0.0 0.0  
Intangible assets, net 0.0 0.0  
Investment in subsidiaries (37,108.7) (37,146.7)  
Intercompany loans receivable (5,454.8) (3,329.4)  
Other assets 0.0 0.0  
Total Assets (43,632.3) (41,682.2)  
Current Liabilities:      
Current maturities of long-term debt 0.0 0.0  
Accounts payable 0.0 0.0  
Accrued payroll and payroll-related costs 0.0 0.0  
Accrued interest 0.0 0.0  
Income taxes payable 0.0 0.0  
Accrued and other current liabilities 0.0 0.0  
Current liabilities held for sale 0.0 0.0  
Intercompany payables (1,068.8) (1,206.1)  
Total current liabilities (1,068.8) (1,206.1)  
Long-term debt 0.0 0.0  
Pension and postretirement benefits 0.0 0.0  
Environmental liabilities 0.0 0.0  
Deferred income taxes 0.0 0.0  
Other income tax liabilities 0.0 0.0  
Intercompany loans payable (5,454.8) (3,329.4)  
Other liabilities 0.0 0.0  
Total Liabilities (6,523.6) (4,535.5)  
Shareholders' Equity (37,108.7) (37,146.7)  
Total Liabilities and Shareholders' Equity (43,632.3) (41,682.2)  
Ordinary A      
Condensed Consolidating Financial Statements      
Ordinary A shares $ 0.0 $ 0.0