XML 94 R81.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 30, 2016
Jun. 24, 2016
Current Assets:      
Cash and cash equivalents $ 330.2 $ 342.0 $ 521.9
Accounts receivable, net 482.1 431.0  
Inventories 339.4 350.7  
Prepaid expenses and other current assets 134.0 131.9  
Notes receivable 154.0 0.0  
Current assets held for sale 0.0 310.9  
Intercompany receivables 0.0 0.0  
Total current assets 1,439.7 1,566.5  
Property, plant and equipment, net 940.7 881.5  
Goodwill 3,446.2 3,498.1  
Intangible assets, net 8,604.7 9,000.5  
Investment in subsidiaries 0.0 0.0  
Intercompany loans receivable 0.0 0.0  
Other assets 189.9 259.7  
Total Assets 14,621.2 15,206.3  
Current Liabilities:      
Current maturities of long-term debt 519.4 271.2  
Accounts payable 113.9 112.1  
Accrued payroll and payroll-related costs 92.8 76.1  
Accrued interest 54.1 68.7  
Income taxes payable 122.0 101.7  
Accrued and other current liabilities 460.2 557.1  
Current liabilities held for sale 0.0 120.3  
Intercompany payables 0.0 0.0  
Total current liabilities 1,362.4 1,307.2  
Long-term debt 5,338.5 5,880.8  
Pension and postretirement benefits 67.7 136.4  
Environmental liabilities 73.6 73.0  
Deferred income taxes 2,254.4 2,398.1  
Other income tax liabilities 67.5 70.4  
Intercompany loans payable 0.0 0.0  
Other liabilities 361.1 356.1  
Total Liabilities 9,525.2 10,222.0  
Shareholders' Equity 5,096.0 4,984.3  
Total Liabilities and Shareholders' Equity 14,621.2 15,206.3  
Mallinckrodt plc      
Current Assets:      
Cash and cash equivalents 0.9 0.5 0.1
Accounts receivable, net 0.0 0.0  
Inventories 0.0 0.0  
Prepaid expenses and other current assets 0.4 1.0  
Notes receivable 0.0 0.0  
Current assets held for sale 0.0 0.0  
Intercompany receivables 95.7 59.7  
Total current assets 97.0 61.2  
Property, plant and equipment, net 0.0 0.0  
Goodwill 0.0 0.0  
Intangible assets, net 0.0 0.0  
Investment in subsidiaries 4,846.2 5,534.1  
Intercompany loans receivable 805.2 3.5  
Other assets 0.0 0.0  
Total Assets 5,748.4 5,598.8  
Current Liabilities:      
Current maturities of long-term debt 0.0 0.0  
Accounts payable 0.1 0.1  
Accrued payroll and payroll-related costs 0.0 0.0  
Accrued interest 0.0 0.0  
Income taxes payable 0.0 0.0  
Accrued and other current liabilities 0.5 1.9  
Current liabilities held for sale 0.0 0.0  
Intercompany payables 651.8 612.5  
Total current liabilities 652.4 614.5  
Long-term debt 0.0 0.0  
Pension and postretirement benefits 0.0 0.0  
Environmental liabilities 0.0 0.0  
Deferred income taxes 0.0 0.0  
Other income tax liabilities 0.0 0.0  
Intercompany loans payable 0.0 0.0  
Other liabilities 0.0 0.0  
Total Liabilities 652.4 614.5  
Shareholders' Equity 5,096.0 4,984.3  
Total Liabilities and Shareholders' Equity 5,748.4 5,598.8  
Mallinckrodt International Finance S.A.      
Current Assets:      
Cash and cash equivalents 149.9 44.5 88.8
Accounts receivable, net 0.0 0.0  
Inventories 0.0 0.0  
Prepaid expenses and other current assets 0.4 0.0  
Notes receivable 0.0 0.0  
Current assets held for sale 0.0 0.0  
Intercompany receivables 19.7 65.1  
Total current assets 170.0 109.6  
Property, plant and equipment, net 0.0 0.0  
Goodwill 0.0 0.0  
Intangible assets, net 0.0 0.0  
Investment in subsidiaries 21,498.0 20,624.1  
Intercompany loans receivable 0.0 0.0  
Other assets 0.0 0.0  
Total Assets 21,668.0 20,733.7  
Current Liabilities:      
Current maturities of long-term debt 317.8 19.7  
Accounts payable 0.9 0.1  
Accrued payroll and payroll-related costs 0.0 0.0  
Accrued interest 53.0 53.9  
Income taxes payable 0.0 0.0  
Accrued and other current liabilities 0.4 7.5  
Current liabilities held for sale 0.0 0.0  
Intercompany payables 476.3 467.1  
Total current liabilities 848.4 548.3  
Long-term debt 5,318.6 5,860.6  
Pension and postretirement benefits 0.0 0.0  
Environmental liabilities 0.0 0.0  
Deferred income taxes 0.0 0.0  
Other income tax liabilities 0.0 0.0  
Intercompany loans payable 5,008.9 3,329.4  
Other liabilities 7.5 7.0  
Total Liabilities 11,183.4 9,745.3  
Shareholders' Equity 10,484.6 10,988.4  
Total Liabilities and Shareholders' Equity 21,668.0 20,733.7  
Other Subsidiaries      
Current Assets:      
Cash and cash equivalents 179.4 297.0 433.0
Accounts receivable, net 482.1 431.0  
Inventories 339.4 350.7  
Prepaid expenses and other current assets 133.2 130.9  
Notes receivable 154.0 0.0  
Current assets held for sale 0.0 310.9  
Intercompany receivables 1,135.7 1,081.3  
Total current assets 2,423.8 2,601.8  
Property, plant and equipment, net 940.7 881.5  
Goodwill 3,446.2 3,498.1  
Intangible assets, net 8,604.7 9,000.5  
Investment in subsidiaries 10,484.6 10,988.5  
Intercompany loans receivable 4,203.7 3,325.9  
Other assets 189.9 259.7  
Total Assets 30,293.6 30,556.0  
Current Liabilities:      
Current maturities of long-term debt 201.6 251.5  
Accounts payable 112.9 111.9  
Accrued payroll and payroll-related costs 92.8 76.1  
Accrued interest 1.1 14.8  
Income taxes payable 122.0 101.7  
Accrued and other current liabilities 459.3 547.7  
Current liabilities held for sale 0.0 120.3  
Intercompany payables 123.0 126.5  
Total current liabilities 1,112.7 1,350.5  
Long-term debt 19.9 20.2  
Pension and postretirement benefits 67.7 136.4  
Environmental liabilities 73.6 73.0  
Deferred income taxes 2,254.4 2,398.1  
Other income tax liabilities 67.5 70.4  
Intercompany loans payable 0.0 0.0  
Other liabilities 353.6 349.1  
Total Liabilities 3,949.4 4,397.7  
Shareholders' Equity 26,344.2 26,158.3  
Total Liabilities and Shareholders' Equity 30,293.6 30,556.0  
Eliminations      
Current Assets:      
Cash and cash equivalents 0.0 0.0 $ 0.0
Accounts receivable, net 0.0 0.0  
Inventories 0.0 0.0  
Prepaid expenses and other current assets 0.0 0.0  
Notes receivable 0.0 0.0  
Current assets held for sale 0.0 0.0  
Intercompany receivables (1,251.1) (1,206.1)  
Total current assets (1,251.1) (1,206.1)  
Property, plant and equipment, net 0.0 0.0  
Goodwill 0.0 0.0  
Intangible assets, net 0.0 0.0  
Investment in subsidiaries (36,828.8) (37,146.7)  
Intercompany loans receivable (5,008.9) (3,329.4)  
Other assets 0.0 0.0  
Total Assets (43,088.8) (41,682.2)  
Current Liabilities:      
Current maturities of long-term debt 0.0 0.0  
Accounts payable 0.0 0.0  
Accrued payroll and payroll-related costs 0.0 0.0  
Accrued interest 0.0 0.0  
Income taxes payable 0.0 0.0  
Accrued and other current liabilities 0.0 0.0  
Current liabilities held for sale 0.0 0.0  
Intercompany payables (1,251.1) (1,206.1)  
Total current liabilities (1,251.1) (1,206.1)  
Long-term debt 0.0 0.0  
Pension and postretirement benefits 0.0 0.0  
Environmental liabilities 0.0 0.0  
Deferred income taxes 0.0 0.0  
Other income tax liabilities 0.0 0.0  
Intercompany loans payable (5,008.9) (3,329.4)  
Other liabilities 0.0 0.0  
Total Liabilities (6,260.0) (4,535.5)  
Shareholders' Equity (36,828.8) (37,146.7)  
Total Liabilities and Shareholders' Equity (43,088.8) (41,682.2)  
Ordinary A      
Condensed Consolidating Financial Statements      
Ordinary A shares $ 0.0 $ 0.0