XML 91 R81.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statements of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 25, 2016
Condensed Consolidating Financial Statements    
Net sales $ 810.9 $ 815.8
Cost of sales 392.3 390.7
Gross profit 418.6 425.1
Selling, general and administrative expenses 308.1 209.3
Research and development expenses 62.2 58.1
Restructuring charges, net 17.2 8.4
Non-restructuring impairment charges 0.0  
Gains on divestiture and license (59.1) 0.0
Non-restructuring impairment charges 0.0 16.9
Operating income 90.2 132.4
Interest expense (94.2) (97.2)
Interest income 0.9 0.2
Other expense, net (7.5) (0.7)
Intercompany Interest And Fees 0.0 0.0
Income (Loss) from Equity Method Investments 0.0 0.0
(Loss) income from continuing operations before income taxes (10.6) 34.7
Income tax benefit (39.5) (63.8)
Income from continuing operations 28.9 98.5
Income from discontinued operations, net of income taxes 370.3 19.8
Net income 399.2 118.3
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 62.6 0.2
Comprehensive (loss) income 461.8 118.5
Mallinckrodt plc    
Condensed Consolidating Financial Statements    
Net sales 0.0 0.0
Cost of sales 0.0 0.0
Gross profit 0.0 0.0
Selling, general and administrative expenses 18.2 13.9
Research and development expenses 0.0 0.0
Restructuring charges, net 0.0 0.0
Non-restructuring impairment charges 0.0  
Gains on divestiture and license 0.0  
Non-restructuring impairment charges   0.0
Operating income (18.2) (13.9)
Interest expense (3.3) (69.9)
Interest income 1.1 0.0
Other expense, net 15.4 12.3
Intercompany Interest And Fees (5.5) (2.8)
Income (Loss) from Equity Method Investments 408.7 192.5
(Loss) income from continuing operations before income taxes 398.2 118.2
Income tax benefit (2.0) (0.1)
Income from continuing operations 400.2 118.3
Income from discontinued operations, net of income taxes (1.0) 0.0
Net income 399.2 118.3
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 62.6 0.2
Comprehensive (loss) income 461.8 118.5
Mallinckrodt International Finance S.A.    
Condensed Consolidating Financial Statements    
Net sales 0.0 0.0
Cost of sales 0.0 0.0
Gross profit 0.0 0.0
Selling, general and administrative expenses 0.2 0.2
Research and development expenses 0.0 0.0
Restructuring charges, net 0.0 0.0
Non-restructuring impairment charges 0.0  
Gains on divestiture and license 0.0  
Non-restructuring impairment charges   0.0
Operating income (0.2) (0.2)
Interest expense (85.3) (81.5)
Interest income 0.3 0.2
Other expense, net (9.9) (0.1)
Intercompany Interest And Fees 0.0 0.1
Income (Loss) from Equity Method Investments 597.0 332.0
(Loss) income from continuing operations before income taxes 501.9 250.5
Income tax benefit (0.3) (3.8)
Income from continuing operations 502.2 254.3
Income from discontinued operations, net of income taxes (1.7) (1.5)
Net income 500.5 252.8
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 62.6 0.2
Comprehensive (loss) income 563.1 253.0
Other Subsidiaries    
Condensed Consolidating Financial Statements    
Net sales 810.9 815.8
Cost of sales 392.3 390.7
Gross profit 418.6 425.1
Selling, general and administrative expenses 289.7 195.2
Research and development expenses 62.2 58.1
Restructuring charges, net 17.2 8.4
Non-restructuring impairment charges 0.0  
Gains on divestiture and license (59.1)  
Non-restructuring impairment charges   16.9
Operating income 108.6 146.5
Interest expense (20.2) (21.7)
Interest income 14.1 75.9
Other expense, net (13.0) (12.9)
Intercompany Interest And Fees 5.5 2.7
Income (Loss) from Equity Method Investments 500.5 252.8
(Loss) income from continuing operations before income taxes 595.5 443.3
Income tax benefit (37.2) (59.9)
Income from continuing operations 632.7 503.2
Income from discontinued operations, net of income taxes 373.0 21.3
Net income 1,005.7 524.5
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 125.0 0.2
Comprehensive (loss) income 1,130.7 524.7
Eliminations    
Condensed Consolidating Financial Statements    
Net sales 0.0 0.0
Cost of sales 0.0 0.0
Gross profit 0.0 0.0
Selling, general and administrative expenses 0.0 0.0
Research and development expenses 0.0 0.0
Restructuring charges, net 0.0 0.0
Non-restructuring impairment charges 0.0  
Gains on divestiture and license 0.0  
Non-restructuring impairment charges   0.0
Operating income 0.0 0.0
Interest expense 14.6 75.9
Interest income (14.6) (75.9)
Other expense, net 0.0 0.0
Intercompany Interest And Fees 0.0 0.0
Income (Loss) from Equity Method Investments (1,506.2) (777.3)
(Loss) income from continuing operations before income taxes (1,506.2) (777.3)
Income tax benefit 0.0 0.0
Income from continuing operations (1,506.2) (777.3)
Income from discontinued operations, net of income taxes 0.0 0.0
Net income (1,506.2) (777.3)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (187.6) (0.4)
Comprehensive (loss) income $ (1,693.8) $ (777.7)