XML 90 R80.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 30, 2016
Mar. 25, 2016
Current Assets:      
Cash and cash equivalents $ 259.8 $ 342.0 $ 341.4
Accounts receivable, net 486.3 431.0  
Inventories 358.8 350.7  
Prepaid expenses and other current assets 188.4 131.9  
Notes receivable 154.0 0.0  
Current assets held for sale 0.0 310.9  
Intercompany receivables 0.0 0.0  
Total current assets 1,447.3 1,566.5  
Property, plant and equipment, net 911.4 881.5  
Goodwill 3,446.2 3,498.1  
Intangible assets, net 8,778.9 9,000.5  
Investment in subsidiaries 0.0 0.0  
Intercompany loans receivable 0.0 0.0  
Other assets 191.8 259.7  
Total Assets 14,775.6 15,206.3  
Current Liabilities:      
Current maturities of long-term debt 244.9 271.2  
Accounts payable 115.4 112.1  
Accrued payroll and payroll-related costs 69.3 76.1  
Accrued interest 80.8 68.7  
Accrued and other current liabilities 525.8 658.8  
Current liabilities held for sale 0.0 120.3  
Intercompany payables 0.0 0.0  
Total current liabilities 1,036.2 1,307.2  
Long-term debt 5,699.9 5,880.8  
Pension and postretirement benefits 67.5 136.4  
Environmental liabilities 72.5 73.0  
Deferred income taxes 2,338.1 2,398.1  
Other income tax liabilities 71.8 70.4  
Intercompany loans payable 0.0 0.0  
Other liabilities 375.4 356.1  
Total Liabilities 9,661.4 10,222.0  
Shareholders' Equity 5,114.2 4,984.3  
Total Liabilities and Shareholders' Equity 14,775.6 15,206.3  
Mallinckrodt plc      
Current Assets:      
Cash and cash equivalents 0.4 0.5 0.1
Accounts receivable, net 0.0 0.0  
Inventories 0.0 0.0  
Prepaid expenses and other current assets 0.7 1.0  
Notes receivable 0.0 0.0  
Current assets held for sale 0.0 0.0  
Intercompany receivables 71.2 59.7  
Total current assets 72.3 61.2  
Property, plant and equipment, net 0.0 0.0  
Goodwill 0.0 0.0  
Intangible assets, net 0.0 0.0  
Investment in subsidiaries 4,763.5 5,534.1  
Intercompany loans receivable 904.4 3.5  
Other assets 0.0 0.0  
Total Assets 5,740.2 5,598.8  
Current Liabilities:      
Current maturities of long-term debt 0.0 0.0  
Accounts payable 0.0 0.1  
Accrued payroll and payroll-related costs 0.0 0.0  
Accrued interest 0.0 0.0  
Accrued and other current liabilities 1.2 1.9  
Current liabilities held for sale 0.0 0.0  
Intercompany payables 624.8 612.5  
Total current liabilities 626.0 614.5  
Long-term debt 0.0 0.0  
Pension and postretirement benefits 0.0 0.0  
Environmental liabilities 0.0 0.0  
Deferred income taxes 0.0 0.0  
Other income tax liabilities 0.0 0.0  
Intercompany loans payable 0.0 0.0  
Other liabilities 0.0 0.0  
Total Liabilities 626.0 614.5  
Shareholders' Equity 5,114.2 4,984.3  
Total Liabilities and Shareholders' Equity 5,740.2 5,598.8  
Mallinckrodt International Finance S.A.      
Current Assets:      
Cash and cash equivalents 130.3 44.5 137.9
Accounts receivable, net 0.0 0.0  
Inventories 0.0 0.0  
Prepaid expenses and other current assets 0.3 0.0  
Notes receivable 0.0 0.0  
Current assets held for sale 0.0 0.0  
Intercompany receivables 19.5 65.1  
Total current assets 150.1 109.6  
Property, plant and equipment, net 0.0 0.0  
Goodwill 0.0 0.0  
Intangible assets, net 0.0 0.0  
Investment in subsidiaries 21,387.3 20,624.1  
Intercompany loans receivable 0.0 0.0  
Other assets 0.0 0.0  
Total Assets 21,537.4 20,733.7  
Current Liabilities:      
Current maturities of long-term debt 18.3 19.7  
Accounts payable 0.8 0.1  
Accrued payroll and payroll-related costs 0.0 0.0  
Accrued interest 79.2 53.9  
Accrued and other current liabilities 9.2 7.5  
Current liabilities held for sale 0.0 0.0  
Intercompany payables 471.7 467.1  
Total current liabilities 579.2 548.3  
Long-term debt 5,679.9 5,860.6  
Pension and postretirement benefits 0.0 0.0  
Environmental liabilities 0.0 0.0  
Deferred income taxes 0.0 0.0  
Other income tax liabilities 0.0 0.0  
Intercompany loans payable 4,961.1 3,329.4  
Other liabilities 7.2 7.0  
Total Liabilities 11,227.4 9,745.3  
Shareholders' Equity 10,310.0 10,988.4  
Total Liabilities and Shareholders' Equity 21,537.4 20,733.7  
Other Subsidiaries      
Current Assets:      
Cash and cash equivalents 129.1 297.0 203.4
Accounts receivable, net 486.3 431.0  
Inventories 358.8 350.7  
Prepaid expenses and other current assets 187.4 130.9  
Notes receivable 154.0 0.0  
Current assets held for sale 0.0 310.9  
Intercompany receivables 1,101.1 1,081.3  
Total current assets 2,416.7 2,601.8  
Property, plant and equipment, net 911.4 881.5  
Goodwill 3,446.2 3,498.1  
Intangible assets, net 8,778.9 9,000.5  
Investment in subsidiaries 10,310.0 10,988.5  
Intercompany loans receivable 4,056.7 3,325.9  
Other assets 191.8 259.7  
Total Assets 30,111.7 30,556.0  
Current Liabilities:      
Current maturities of long-term debt 226.6 251.5  
Accounts payable 114.6 111.9  
Accrued payroll and payroll-related costs 69.3 76.1  
Accrued interest 1.6 14.8  
Accrued and other current liabilities 515.4 649.4  
Current liabilities held for sale 0.0 120.3  
Intercompany payables 95.3 126.5  
Total current liabilities 1,022.8 1,350.5  
Long-term debt 20.0 20.2  
Pension and postretirement benefits 67.5 136.4  
Environmental liabilities 72.5 73.0  
Deferred income taxes 2,338.1 2,398.1  
Other income tax liabilities 71.8 70.4  
Intercompany loans payable 0.0 0.0  
Other liabilities 368.2 349.1  
Total Liabilities 3,960.9 4,397.7  
Shareholders' Equity 26,150.8 26,158.3  
Total Liabilities and Shareholders' Equity 30,111.7 30,556.0  
Eliminations      
Current Assets:      
Cash and cash equivalents 0.0 0.0 $ 0.0
Accounts receivable, net 0.0 0.0  
Inventories 0.0 0.0  
Prepaid expenses and other current assets 0.0 0.0  
Notes receivable 0.0 0.0  
Current assets held for sale 0.0 0.0  
Intercompany receivables (1,191.8) (1,206.1)  
Total current assets (1,191.8) (1,206.1)  
Property, plant and equipment, net 0.0 0.0  
Goodwill 0.0 0.0  
Intangible assets, net 0.0 0.0  
Investment in subsidiaries (36,460.8) (37,146.7)  
Intercompany loans receivable (4,961.1) (3,329.4)  
Other assets 0.0 0.0  
Total Assets (42,613.7) (41,682.2)  
Current Liabilities:      
Current maturities of long-term debt 0.0 0.0  
Accounts payable 0.0 0.0  
Accrued payroll and payroll-related costs 0.0 0.0  
Accrued interest 0.0 0.0  
Accrued and other current liabilities 0.0 0.0  
Current liabilities held for sale 0.0 0.0  
Intercompany payables (1,191.8) (1,206.1)  
Total current liabilities (1,191.8) (1,206.1)  
Long-term debt 0.0 0.0  
Pension and postretirement benefits 0.0 0.0  
Environmental liabilities 0.0 0.0  
Deferred income taxes 0.0 0.0  
Other income tax liabilities 0.0 0.0  
Intercompany loans payable (4,961.1) (3,329.4)  
Other liabilities 0.0 0.0  
Total Liabilities (6,152.9) (4,535.5)  
Shareholders' Equity (36,460.8) (37,146.7)  
Total Liabilities and Shareholders' Equity $ (42,613.7) $ (41,682.2)