XML 23 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated and Combined Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2016
Sep. 25, 2015
Sep. 26, 2014
Cash Flows from Operating Activities:      
Net income (loss) $ 643.7 $ 324.7 $ (319.3)
Adjustments to reconcile net cash provided by operating activities:      
Depreciation and amortization 834.5 672.5 275.9
Share-based compensation 42.9 117.0 67.7
Deferred income taxes (432.9) (191.6) (107.5)
Non-cash impairment charges 16.9 0.0 381.2
Inventory provisions 29.2 0.0 32.1
Gain (Loss) on Disposition of Business (95.3) 0.0 0.0
Other non-cash items 29.6 (59.6) (23.6)
Changes in assets and liabilities, net of the effects of acquisitions:      
Accounts receivable, net 31.2 0.7 (51.3)
Inventories (17.3) 61.3 56.0
Accounts payable (9.7) 20.4 (32.9)
Income taxes 93.9 30.2 (54.8)
Other 17.9 (79.2) 149.9
Net cash provided by operating activities 1,184.6 896.4 373.4
Cash Flows from Investing Activities:      
Capital expenditures (182.9) (148.0) (127.8)
Acquisitions and intangibles, net of cash acquired (245.4) (2,154.7) (2,793.8)
Proceeds from Divestiture of Businesses, Net of Cash Divested 267.0 0.0 0.0
Restricted cash 47.3 3.1 4.1
Other 6.0 3.0 26.7
Net cash used in investing activities (108.0) (2,296.6) (2,890.8)
Cash Flows from Financing Activities:      
Issuance of external debt 98.3 3,010.0 3,043.2
Repayment of external debt and capital leases (568.6) (1,848.4) (34.8)
Excess tax benefit from share-based compensation 0.0 34.1 8.9
Debt financing costs (0.1) (39.9) (71.7)
Proceeds from exercise of share options 14.0 34.4 25.8
Repurchase of shares (652.9) (92.2) (17.5)
Other (53.0) (28.1) 0.0
Net cash (used in) provided by financing activities (1,162.3) 1,069.9 2,953.9
Effect of currency rate changes on cash 0.3 (11.6) (4.2)
Net (decrease) increase in cash and cash equivalents (85.4) (341.9) 432.3
Cash and cash equivalents at beginning of period 365.9 707.8 275.5
Cash and cash equivalents at end of period 280.5 365.9 707.8
Supplemental Disclosures of Cash Flow Information:      
Cash paid for interest 332.4 200.5 57.2
Cash paid for income taxes, net $ 165.4 $ 123.8 $ 128.0