XML 150 R135.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating and Combining Financial Statements (Schedule of Condensed Consolidating and Combining Statements of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2016
Jun. 24, 2016
Mar. 25, 2016
Dec. 25, 2015
Sep. 25, 2015
Jun. 26, 2015
Mar. 27, 2015
Dec. 26, 2014
Sep. 30, 2016
Sep. 25, 2015
Sep. 26, 2014
Condensed Consolidating Financial Statements                      
Net sales $ 887.2 $ 866.6 $ 815.8 $ 811.2 $ 778.8 $ 768.5 $ 709.5 $ 666.3 $ 3,380.8 $ 2,923.1 $ 1,650.3
Cost of sales                 1,525.8 1,300.2 765.7
Gross profit 490.2 488.8 425.1 450.9 425.8 441.7 399.7 355.7 1,855.0 1,622.9 884.6
Selling, general and administrative expenses                 925.3 1,023.8 611.0
Research and development expenses                 262.2 203.3 140.5
Separation costs                 0.0 0.0 9.6
Restructuring charges, net                 33.3 45.0 68.0
Non-restructuring impairment charges                 16.9 0.0 27.1
Gain on divestiture and license                 0.0 (3.0) (15.0)
Operating income (loss)                 617.3 353.8 43.4
Interest expense                 (384.6) (255.6) (82.6)
Interest income                 1.3 1.0 1.5
Other income (expense), net                 (0.6) 8.1 3.1
Intercompany interest and fees                 0.0 0.0 0.0
Equity in net income of subsidiaries                 0.0 0.0 0.0
Income (loss) from continuing operations before income taxes [1]                 233.4 107.3 (34.6)
Income Tax Expense (Benefit) [1]                 (255.6) (129.3) (12.6)
Income (loss) from continuing operations 110.0 176.7 98.5 103.8 73.1 34.6 55.3 73.6 489.0 236.6 (22.0)
Income (loss) from discontinued operations, net of income taxes 5.0 22.6 19.8 107.3 2.1 23.4 43.5 19.1 154.7 88.1 (297.3)
Net income (loss) $ 115.0 $ 199.3 $ 118.3 $ 211.1 $ 75.2 $ 58.0 $ 98.8 $ 92.7 643.7 324.7 (319.3)
Other comprehensive loss, net of tax                 (86.5) (64.8) (42.8)
Comprehensive income (loss)                 557.2 259.9 (362.1)
Mallinckrodt plc                      
Condensed Consolidating Financial Statements                      
Net sales                 0.0 0.0 0.0
Cost of sales                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Selling, general and administrative expenses                 51.3 116.3 37.7
Research and development expenses                 0.0 0.0 0.0
Separation costs                 0.0 0.0 2.5
Restructuring charges, net                 0.0 9.8 35.3
Non-restructuring impairment charges                 0.0 0.0 0.0
Gain on divestiture and license                 0.0 0.0 0.0
Operating income (loss)                 (51.3) (126.1) (75.5)
Interest expense                 (230.3) (96.4) 0.0
Interest income                 0.0 0.0 0.0
Other income (expense), net                 90.0 216.3 30.9
Intercompany interest and fees                 16.1 14.7 9.0
Equity in net income of subsidiaries                 820.8 330.6 (264.8)
Income (loss) from continuing operations before income taxes                 613.1 309.7 (318.4)
Income Tax Expense (Benefit)                 (30.6) (15.9) 0.0
Income (loss) from continuing operations                 643.7 325.6 (318.4)
Income (loss) from discontinued operations, net of income taxes                 0.0 (0.9) (0.9)
Net income (loss)                 643.7 324.7 (319.3)
Other comprehensive loss, net of tax                 (86.5) (64.8) (42.8)
Comprehensive income (loss)                 557.2 259.9 (362.1)
Mallinckrodt International Finance S.A.                      
Condensed Consolidating Financial Statements                      
Net sales                 0.0 0.0 0.0
Cost of sales                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Selling, general and administrative expenses                 0.8 15.7 7.3
Research and development expenses                 0.0 0.0 0.0
Separation costs                 0.0 0.0 0.0
Restructuring charges, net                 0.0 0.0 0.0
Non-restructuring impairment charges                 0.0 0.0 0.0
Gain on divestiture and license                 0.0 0.0 0.0
Operating income (loss)                 (0.8) (15.7) (7.3)
Interest expense                 (327.0) (230.2) (86.3)
Interest income                 0.5 0.1 0.0
Other income (expense), net                 1.7 0.0 0.0
Intercompany interest and fees                 0.0 0.0 0.0
Equity in net income of subsidiaries                 1,327.2 496.3 (171.2)
Income (loss) from continuing operations before income taxes                 1,001.6 250.5 (264.8)
Income Tax Expense (Benefit)                 (18.1) 0.0 0.0
Income (loss) from continuing operations                 1,019.7 250.5 (264.8)
Income (loss) from discontinued operations, net of income taxes                 38.2 0.0 0.0
Net income (loss)                 1,057.9 250.5 (264.8)
Other comprehensive loss, net of tax                 (86.5) (64.8) (42.8)
Comprehensive income (loss)                 971.4 185.7 (307.6)
Other Subsidiaries                      
Condensed Consolidating Financial Statements                      
Net sales                 3,380.8 2,923.1 1,650.3
Cost of sales                 1,525.8 1,300.2 765.7
Gross profit                 1,855.0 1,622.9 884.6
Selling, general and administrative expenses                 873.2 891.8 566.0
Research and development expenses                 262.2 203.3 140.5
Separation costs                 0.0 0.0 7.1
Restructuring charges, net                 33.3 35.2 32.7
Non-restructuring impairment charges                 16.9 0.0 27.1
Gain on divestiture and license                 0.0 (3.0) (15.0)
Operating income (loss)                 669.4 495.6 126.2
Interest expense                 (82.4) (25.2) 0.0
Interest income                 255.9 97.1 5.2
Other income (expense), net                 (92.3) (208.2) (27.8)
Intercompany interest and fees                 (16.1) (14.7) (9.0)
Equity in net income of subsidiaries                 1,057.9 250.5 (300.2)
Income (loss) from continuing operations before income taxes                 1,824.6 624.5 (187.6)
Income Tax Expense (Benefit)                 (206.9) (113.4) (12.6)
Income (loss) from continuing operations                 2,031.5 737.9 (175.0)
Income (loss) from discontinued operations, net of income taxes                 116.5 89.0 (296.4)
Net income (loss)                 2,148.0 826.9 (471.4)
Other comprehensive loss, net of tax                 (173.5) (69.9) (84.1)
Comprehensive income (loss)                 1,974.5 757.0 (555.5)
Eliminations                      
Condensed Consolidating Financial Statements                      
Net sales                 0.0 0.0 0.0
Cost of sales                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Selling, general and administrative expenses                 0.0 0.0 0.0
Research and development expenses                 0.0 0.0 0.0
Separation costs                 0.0 0.0 0.0
Restructuring charges, net                 0.0 0.0 0.0
Non-restructuring impairment charges                 0.0 0.0 0.0
Gain on divestiture and license                 0.0 0.0 0.0
Operating income (loss)                 0.0 0.0 0.0
Interest expense                 255.1 96.2 3.7
Interest income                 (255.1) (96.2) (3.7)
Other income (expense), net                 0.0 0.0 0.0
Intercompany interest and fees                 0.0 0.0 0.0
Equity in net income of subsidiaries                 (3,205.9) (1,077.4) 736.2
Income (loss) from continuing operations before income taxes                 (3,205.9) (1,077.4) 736.2
Income Tax Expense (Benefit)                 0.0 0.0 0.0
Income (loss) from continuing operations                 (3,205.9) (1,077.4) 736.2
Income (loss) from discontinued operations, net of income taxes                 0.0 0.0 0.0
Net income (loss)                 (3,205.9) (1,077.4) 736.2
Other comprehensive loss, net of tax                 260.0 134.7 126.9
Comprehensive income (loss)                 $ (2,945.9) $ (942.7) $ 863.1
[1] Domestic reflects U.K. in fiscal 2016 and 2015, and U.S. federal and state in fiscal 2014.