XML 101 R91.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statements of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 24, 2016
Jun. 26, 2015
Jun. 24, 2016
Jun. 26, 2015
Condensed Consolidating Financial Statements        
Net sales $ 970.6 $ 877.3 $ 2,803.4 $ 2,464.5
Cost of sales 429.3 373.5 1,290.8 1,093.0
Gross profit 541.3 503.8 1,512.6 1,371.5
Selling, general and administrative expenses 248.4 295.0 722.1 827.5
Research and development expenses 76.1 59.9 198.3 170.6
Restructuring charges, net 14.1 22.7 29.1 33.4
Non-restructuring impairment charges 0.0 0.0 16.9 0.0
Gains on divestiture and license (0.2) (0.9) (0.5) (2.6)
Operating (loss) income 202.9 127.1 546.7 342.6
Interest expense (95.6) (72.5) (290.6) (178.7)
Interest income 0.4 0.2 0.8 0.7
Other income (loss), net (1.3) (0.4) 0.0 8.0
Intercompany Interest And Fees 0.0 0.0 0.0 0.0
Income (Loss) from Equity Method Investments 0.0 0.0 0.0 0.0
Income (loss) from continuing operations before income taxes 106.4 54.4 256.9 172.6
Income tax benefit (89.3) (1.2) (175.0) (45.6)
Income (Loss) from Continuing Operations Attributable to Parent 195.7 55.6 431.9 218.2
Discontinued operation, (loss) income from discontinued operations, net of tax 3.6 2.4 96.8 31.3
Net Income (Loss) Attributable to Parent 199.3 58.0 528.7 249.5
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (0.6) 9.8 (66.6) (48.0)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 198.7 67.8 462.1 201.5
Mallinckrodt plc        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 12.3 29.5 36.6 91.9
Research and development expenses 0.0 0.0 0.0 0.0
Restructuring charges, net 0.0 1.5 0.0 9.2
Non-restructuring impairment charges     0.0  
Gains on divestiture and license 0.0 0.0 0.0 0.0
Operating (loss) income (12.3) (31.0) (36.6) (101.1)
Interest expense (56.3) (20.9) (194.2) (20.9)
Interest income 0.0 0.0 0.0 0.0
Other income (loss), net 2.6 46.3 82.6 188.7
Intercompany Interest And Fees (4.5) (3.9) (10.5) (8.9)
Income (Loss) from Equity Method Investments 260.2 61.4 663.7 185.6
Income (loss) from continuing operations before income taxes 189.7 51.9 505.0 243.4
Income tax benefit (9.6) (6.1) (23.7) (6.1)
Income (Loss) from Continuing Operations Attributable to Parent 199.3 58.0 528.7 249.5
Discontinued operation, (loss) income from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net Income (Loss) Attributable to Parent 199.3 58.0 528.7 249.5
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (0.6) 9.8 (66.6) (48.0)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 198.7 67.8 462.1 201.5
Mallinckrodt International Finance S.A.        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.2 9.1 0.7 9.3
Research and development expenses 0.0 0.0 0.0 0.0
Restructuring charges, net 0.0 0.0 0.0 0.0
Non-restructuring impairment charges     0.0  
Gains on divestiture and license 0.0 0.0 0.0 0.0
Operating (loss) income (0.2) (9.1) (0.7) (9.3)
Interest expense (81.6) (64.4) (245.0) (162.1)
Interest income 0.1 0.0 0.3 0.0
Other income (loss), net 0.1 0.0 1.7 0.0
Intercompany Interest And Fees 0.0 0.0 0.0 0.0
Income (Loss) from Equity Method Investments 380.5 120.1 1,024.5 342.2
Income (loss) from continuing operations before income taxes 298.9 46.6 780.8 170.8
Income tax benefit (10.2) 0.0 (14.0) 0.0
Income (Loss) from Continuing Operations Attributable to Parent 309.1 46.6 794.8 170.8
Discontinued operation, (loss) income from discontinued operations, net of tax (0.2) 0.0 38.6 0.0
Net Income (Loss) Attributable to Parent 308.9 46.6 833.4 170.8
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (0.6) 9.8 (66.6) (48.0)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 308.3 56.4 766.8 122.8
Other Subsidiaries        
Condensed Consolidating Financial Statements        
Net sales 970.6 877.3 2,803.4 2,464.5
Cost of sales 429.3 373.5 1,290.8 1,093.0
Gross profit 541.3 503.8 1,512.6 1,371.5
Selling, general and administrative expenses 235.9 256.4 684.8 726.3
Research and development expenses 76.1 59.9 198.3 170.6
Restructuring charges, net 14.1 21.2 29.1 24.2
Non-restructuring impairment charges     16.9  
Gains on divestiture and license (0.2) (0.9) (0.5) (2.6)
Operating (loss) income 215.4 167.2 584.0 453.0
Interest expense (20.3) (8.1) (63.0) (16.6)
Interest income 62.9 21.1 212.1 21.6
Other income (loss), net (4.0) (46.7) (84.3) (180.7)
Intercompany Interest And Fees 4.5 3.9 10.5 8.9
Income (Loss) from Equity Method Investments 308.9 46.6 833.4 170.8
Income (loss) from continuing operations before income taxes 567.4 184.0 1,492.7 457.0
Income tax benefit (69.5) 4.9 (137.3) (39.5)
Income (Loss) from Continuing Operations Attributable to Parent 636.9 179.1 1,630.0 496.5
Discontinued operation, (loss) income from discontinued operations, net of tax 3.8 2.4 58.2 31.3
Net Income (Loss) Attributable to Parent 640.7 181.5 1,688.2 527.8
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (1.4) 19.4 (133.7) (96.4)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 639.3 200.9 1,554.5 431.4
Eliminations        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.0 0.0 0.0 0.0
Research and development expenses 0.0 0.0 0.0 0.0
Restructuring charges, net 0.0 0.0 0.0 0.0
Non-restructuring impairment charges     0.0  
Gains on divestiture and license 0.0 0.0 0.0 0.0
Operating (loss) income 0.0 0.0 0.0 0.0
Interest expense 62.6 20.9 211.6 20.9
Interest income (62.6) (20.9) (211.6) (20.9)
Other income (loss), net 0.0 0.0 0.0 0.0
Intercompany Interest And Fees 0.0 0.0 0.0 0.0
Income (Loss) from Equity Method Investments (949.6) (228.1) (2,521.6) (698.6)
Income (loss) from continuing operations before income taxes (949.6) (228.1) (2,521.6) (698.6)
Income tax benefit 0.0 0.0 0.0 0.0
Income (Loss) from Continuing Operations Attributable to Parent (949.6) (228.1) (2,521.6) (698.6)
Discontinued operation, (loss) income from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net Income (Loss) Attributable to Parent (949.6) (228.1) (2,521.6) (698.6)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 2.0 (29.2) 200.3 144.4
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ (947.6) $ (257.3) $ (2,321.3) $ (554.2)