XML 17 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Jun. 24, 2016
Jun. 26, 2015
Cash Flows From Operating Activities:    
Net income $ 528.7 $ 249.5
Adjustments to reconcile net cash provided by operating activities:    
Depreciation and amortization 625.0 481.2
Share-based compensation 30.6 93.9
Deferred income taxes (324.3) (135.2)
Non-cash impairment charges 16.9 0.0
Gain on disposal of discontinued operations (99.1) 0.0
Other non-cash items 22.7 (61.2)
Changes in assets and liabilities, net of the effects of acquisitions:    
Accounts receivable, net 51.2 (22.9)
Inventories (6.5) 36.9
Accounts payable (8.6) 16.5
Income taxes 140.7 61.6
Other 17.1 (161.1)
Net cash provided by operating activities 994.4 559.2
Cash Flows From Investing Activities:    
Capital expenditures (133.5) (92.5)
Acquisitions and intangibles, net of cash acquired (169.5) (1,176.3)
Proceeds from disposal of discontinued operations, net of cash 267.0 0.0
Restricted cash 47.1 (21.9)
Other 5.3 2.6
Net cash provided by (used in) investing activities 16.4 (1,288.1)
Cash Flows From Financing Activities:    
Issuance of external debt 98.3 1,720.0
Repayment of external debt and capital leases (307.1) (1,457.8)
Excess tax benefit from share-based compensation 0.0 30.4
Debt financing costs (0.1) (25.3)
Proceeds from exercise of share options 8.5 29.7
Repurchase of shares (602.0) (15.4)
Other (53.0) (28.1)
Net cash (used in) provided by financing activities (855.4) 253.5
Effect of currency rate changes on cash 0.6 (7.1)
Net increase in cash and cash equivalents 156.0 (482.5)
Cash and cash equivalents at beginning of period 365.9 707.8
Cash and cash equivalents at end of period $ 521.9 $ 225.3