XML 51 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Instruments and Fair Value Measurements (Tables)
9 Months Ended
Jun. 24, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Assets and Liabilities Measured on a Recurring Basis
The following tables provide a summary of the significant assets and liabilities that are measured at fair value on a recurring basis at the end of each period:

June 24,
2016

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant Unobservable Inputs
(Level 3)
Assets:








Debt and equity securities held in rabbi trusts
$
34.4

 
$
21.9

 
$
12.5

 
$

Foreign exchange forward and option contracts
0.4

 
0.4

 

 

 
$
34.8

 
$
22.3

 
$
12.5

 
$


 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Deferred compensation liabilities
$
23.5

 
$

 
$
23.5

 
$

Contingent consideration and acquired contingent liabilities
176.5

 

 

 
176.5

Foreign exchange forward and option contracts
0.6

 
0.6

 

 


$
200.6

 
$
0.6

 
$
23.5

 
$
176.5


 
September 25,
2015
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Debt and equity securities held in rabbi trusts
$
34.6

 
$
24.2

 
$
10.4

 
$

 
$
34.6

 
$
24.2

 
$
10.4

 
$

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Deferred compensation liabilities
$
20.0

 
$

 
$
20.0

 
$

Contingent consideration and acquired contingent liabilities
174.6

 

 

 
174.6

Foreign exchange forward and option contracts
3.3

 
3.3

 

 

 
$
197.9

 
$
3.3

 
$
20.0

 
$
174.6

Schedule of Reconciliation of Changes in Fair Value of Contingent Liabilities
Balance at September 25, 2015
$
174.6

Acquisition date fair value of contingent consideration
52.0

Acquisition date fair value of acquired contingent consideration
10.6

Payments
(55.0
)
Accretion expense
4.9

Fair value adjustment
(10.6
)
Balance at June 24, 2016
$
176.5

Schedule of Carrying Amount and Fair Value of Long-term Debt
The following table presents the carrying values and estimated fair values of the Company's long-term debt, excluding capital leases, as of the end of each period:

June 24, 2016

September 25, 2015

Carrying
Value

Fair
Value

Carrying
Value

Fair
Value
Variable-rate receivable securitization
$
235.0

 
$
235.0

 
$
153.0

 
$
153.0

3.50% notes due April 2018
300.0

 
291.6

 
300.0

 
294.3

4.875% notes due April 2020
700.0

 
676.9

 
700.0

 
684.1

Term loans due March 2021
1,963.5

 
1,935.8

 
1,978.5

 
1,966.5

4.00% term loan due February 2022
7.4

 
7.4

 
7.9

 
7.9

9.50% debentures due May 2022
10.4

 
11.6

 
10.4

 
13.0

5.75% notes due August 2022
884.0

 
836.7

 
900.0

 
876.1

8.00% debentures due March 2023
4.4

 
4.7

 
4.4

 
5.3

4.75% notes due April 2023
600.0

 
489.4

 
600.0

 
539.6

5.625% notes due October 2023
740.0

 
684.8

 
750.0

 
705.2

5.50% notes due April 2025
700.0

 
622.2

 
700.0

 
646.0

Revolving credit facility
250.0

 
250.0

 
500.0

 
500.0

Schedules of Concentration of Risk
The following table shows net sales attributable to distributors that accounted for 10% or more of the Company's total net sales:

Three Months Ended
 
Nine Months Ended

June 24,
2016

June 26,
2015
 
June 24,
2016
 
June 26,
2015
CuraScript, Inc.
34
%
 
31
%
 
33
%
 
31
%
McKesson Corporation
6
%
 
10
%
 
11
%
 
15
%
Cardinal Health, Inc.
9
%

13
%
 
9
%
 
13
%
Amerisource Bergen Corporation
7
%
 
10
%
 
7
%
 
8
%

The following table shows accounts receivable attributable to distributors that accounted for 10% or more of the Company's gross accounts receivable at the end of each period:

June 24,
2016

September 25,
2015
McKesson Corporation
22
%
 
24
%
CuraScript, Inc.
13
%

16
%
Cardinal Health, Inc.
13
%

13
%
Amerisource Bergen Corporation
13
%
 
12
%

The following table shows net sales attributable to products that accounted for 10% or more of the Company's total net sales:

Three Months Ended
 
Nine Months Ended

June 24,
2016

June 26,
2015
 
June 24,
2016
 
June 26,
2015
Acthar
31
%
 
31
%
 
30
%
 
31
%
Inomax
12
%

9
%
 
12
%
 
3
%