XML 106 R91.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statements of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 25, 2016
Mar. 27, 2015
Mar. 25, 2016
Mar. 27, 2015
Condensed Consolidating Financial Statements        
Net sales $ 918.0 $ 819.0 $ 1,832.8 $ 1,587.2
Cost of sales 438.4 356.1 861.5 719.5
Gross profit 479.6 462.9 971.3 867.7
Selling, general and administrative expenses 231.2 308.4 473.7 532.5
Research and development expenses 58.6 58.0 122.2 110.7
Restructuring charges, net 8.7 3.5 15.0 10.7
Non-restructuring impairment charges 16.9 0.0 16.9 0.0
Gains on divestiture and license (0.2) (0.9) (0.3) (1.7)
Operating (loss) income 164.4 93.9 343.8 215.5
Interest expense (97.2) (57.4) (195.0) (106.2)
Interest income 0.2 0.4 0.4 0.5
Other income (loss), net (0.7) 4.2 1.3 8.4
Intercompany Interest And Fees 0.0 0.0 0.0 0.0
Income (Loss) from Equity Method Investments 0.0 0.0 0.0 0.0
Income (loss) from continuing operations before income taxes 66.7 41.1 150.5 118.2
Income tax benefit (53.6) (34.1) (85.7) (44.4)
Income (Loss) from Continuing Operations Attributable to Parent 120.3 75.2 236.2 162.6
Discontinued operation, (loss) income from discontinued operations, net of tax (2.0) 23.6 93.2 28.9
Net Income (Loss) Attributable to Parent 118.3 98.8 329.4 191.5
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 0.2 (36.5) (66.0) (57.8)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 118.5 62.3 263.4 133.7
Mallinckrodt plc        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 13.9 31.7 24.3 62.4
Research and development expenses 0.0 0.0 0.0 0.0
Restructuring charges, net 0.0 0.9 0.0 7.7
Non-restructuring impairment charges 0.0   0.0  
Gains on divestiture and license 0.0 0.0 0.0 0.0
Operating (loss) income (13.9) (32.6) (24.3) (70.1)
Interest expense (69.9) 0.0 (137.9) 0.0
Interest income 0.0 0.0 0.0 0.0
Other income (loss), net 12.3 138.9 80.0 142.4
Intercompany Interest And Fees (2.8) (3.1) (6.0) (5.0)
Income (Loss) from Equity Method Investments 192.5 (4.4) 403.5 124.2
Income (loss) from continuing operations before income taxes 118.2 98.8 315.3 191.5
Income tax benefit (0.1) 0.0 (14.1) 0.0
Income (Loss) from Continuing Operations Attributable to Parent 118.3 98.8 329.4 191.5
Discontinued operation, (loss) income from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net Income (Loss) Attributable to Parent 118.3 98.8 329.4 191.5
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 0.2 (36.5) (66.0) (57.8)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 118.5 62.3 263.4 133.7
Mallinckrodt International Finance S.A.        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.2 0.1 0.5 0.2
Research and development expenses 0.0 0.0 0.0 0.0
Restructuring charges, net 0.0 0.0 0.0 0.0
Non-restructuring impairment charges 0.0   0.0  
Gains on divestiture and license 0.0 0.0 0.0 0.0
Operating (loss) income (0.2) (0.1) (0.5) (0.2)
Interest expense (81.5) (49.0) (163.4) (97.7)
Interest income 0.2 0.0 0.2 0.0
Other income (loss), net (0.1) 0.0 1.6 0.0
Intercompany Interest And Fees 0.1 0.0 0.0 0.0
Income (Loss) from Equity Method Investments 332.0 44.7 644.0 222.1
Income (loss) from continuing operations before income taxes 250.5 (4.4) 481.9 124.2
Income tax benefit (3.8) 0.0 (3.8) 0.0
Income (Loss) from Continuing Operations Attributable to Parent 254.3 (4.4) 485.7 124.2
Discontinued operation, (loss) income from discontinued operations, net of tax (1.5) 0.0 38.8 0.0
Net Income (Loss) Attributable to Parent 252.8 (4.4) 524.5 124.2
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 0.2 (36.5) (66.0) (57.8)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 253.0 (40.9) 458.5 66.4
Other Subsidiaries        
Condensed Consolidating Financial Statements        
Net sales 918.0 819.0 1,832.8 1,587.2
Cost of sales 438.4 356.1 861.5 719.5
Gross profit 479.6 462.9 971.3 867.7
Selling, general and administrative expenses 217.1 276.6 448.9 469.9
Research and development expenses 58.6 58.0 122.2 110.7
Restructuring charges, net 8.7 2.6 15.0 3.0
Non-restructuring impairment charges 16.9   16.9  
Gains on divestiture and license (0.2) (0.9) (0.3) (1.7)
Operating (loss) income 178.5 126.6 368.6 285.8
Interest expense (21.7) (8.4) (42.7) (8.5)
Interest income 75.9 0.4 149.2 0.5
Other income (loss), net (12.9) (134.7) (80.3) (134.0)
Intercompany Interest And Fees 2.7 3.1 6.0 5.0
Income (Loss) from Equity Method Investments 252.8 (4.4) 524.5 124.2
Income (loss) from continuing operations before income taxes 475.3 (17.4) 925.3 273.0
Income tax benefit (49.7) (34.1) (67.8) (44.4)
Income (Loss) from Continuing Operations Attributable to Parent 525.0 16.7 993.1 317.4
Discontinued operation, (loss) income from discontinued operations, net of tax (0.5) 23.6 54.4 28.9
Net Income (Loss) Attributable to Parent 524.5 40.3 1,047.5 346.3
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 0.2 (73.1) (132.3) (115.8)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 524.7 (32.8) 915.2 230.5
Eliminations        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.0 0.0 0.0 0.0
Research and development expenses 0.0 0.0 0.0 0.0
Restructuring charges, net 0.0 0.0 0.0 0.0
Non-restructuring impairment charges 0.0   0.0  
Gains on divestiture and license 0.0 0.0 0.0 0.0
Operating (loss) income 0.0 0.0 0.0 0.0
Interest expense 75.9 0.0 149.0 0.0
Interest income (75.9) 0.0 (149.0) 0.0
Other income (loss), net 0.0 0.0 0.0 0.0
Intercompany Interest And Fees 0.0 0.0 0.0 0.0
Income (Loss) from Equity Method Investments (777.3) (35.9) (1,572.0) (470.5)
Income (loss) from continuing operations before income taxes (777.3) (35.9) (1,572.0) (470.5)
Income tax benefit 0.0 0.0 0.0 0.0
Income (Loss) from Continuing Operations Attributable to Parent (777.3) (35.9) (1,572.0) (470.5)
Discontinued operation, (loss) income from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net Income (Loss) Attributable to Parent (777.3) (35.9) (1,572.0) (470.5)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (0.4) 109.6 198.3 173.6
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ (777.7) $ 73.7 $ (1,373.7) $ (296.9)