XML 76 R53.htm IDEA: XBRL DOCUMENT v3.3.0.814
Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Sep. 25, 2015
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Assets and Liabilities Measured on a Recurring Basis
The following tables provide a summary of the significant assets and liabilities that are measured at fair value on a recurring basis at the end of each period:
 
September 25,
2015
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Debt and equity securities held in rabbi trusts
$
34.6

 
$
24.2

 
$
10.4

 
$

 
$
34.6

 
$
24.2

 
$
10.4

 
$

Liabilities:
 
 
 
 
 
 
 
Deferred compensation liabilities
$
20.0

 
$

 
$
20.0

 
$

Contingent consideration and acquired contingent liabilities
174.6

 

 

 
174.6

Foreign exchange forward and option contracts
3.3

 
3.3

 

 

 
$
197.9

 
$
3.3

 
$
20.0

 
$
174.6


 
September 26,
2014

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Debt and equity securities held in rabbi trusts
$
35.7

 
$
22.9

 
$
12.8

 
$

 
$
35.7

 
$
22.9

 
$
12.8

 
$

Liabilities:
 
 
 
 
 
 
 
Deferred compensation liabilities
$
15.0

 
$

 
$
15.0

 
$

Contingent consideration and acquired contingent liabilities
202.8

 

 

 
202.8

Foreign exchange forward and option contracts
0.2

 
0.2

 

 


$
218.0

 
$
0.2

 
$
15.0

 
$
202.8


Schedule of Reconciliation of Changes in Fair Value of Contingent Consideration
Balance at September 26, 2014
$
202.8

Payments
(29.0
)
Accretion expense
7.5

Effect of currency rate change
(6.7
)
Balance at September 25, 2015
$
174.6

Schedule of Carrying Amount and Fair Value of Long-term Debt
The following table presents the carrying values and estimated fair values of the Company's long-term debt, excluding capital leases, as of the end of each period:

September 25, 2015

September 26, 2014

Carrying
Value

Fair
Value

Carrying
Value

Fair
Value
Variable rate receivable securitization
$
153.0

 
$
153.0

 
$
150.0

 
$
150.0

2.85% term loan due April 2016

 

 
3.1

 
3.1

3.50% notes due April 2018
300.0

 
294.3

 
300.0

 
290.2

4.875% notes due April 2020
700.0

 
684.1

 

 

Term loans due March 2021
1,978.5

 
1,966.5

 
1,996.7

 
1,970.4

4.00% term loan due February 2022
7.9

 
7.9

 
10.8

 
10.8

9.50% debentures due May 2022
10.4

 
13.0

 
10.4

 
14.2

5.75% notes due August 2022
900.0

 
876.1

 
900.0

 
907.3

8.00% debentures due March 2023
4.4

 
5.3

 
8.0

 
10.2

4.75% notes due April 2023
600.0

 
539.6

 
600.0

 
563.8

5.625% notes due October 2023
750.0

 
705.2

 

 

5.50% notes due April 2025
700.0

 
646.0

 

 

Revolving credit facility
500.0

 
500.0

 

 

Schedules of Concentration of Risk
The following table shows net sales attributable to distributors that accounted for 10% or more of the Company's total net sales:

Fiscal Year

2015
 
2014
 
2013
CuraScript, Inc.
31
%
 
6
%
 
%
McKesson Corporation
18
%
 
21
%
 
19
%
Cardinal Health, Inc.
14
%
 
22
%
 
24
%
AmerisourceBergen Corporation
9
%
 
14
%
 
11
%

The following table shows accounts receivable attributable to distributors that accounted for 10% or more of the Company's gross accounts receivable at the end of each period:

September 25,
2015

September 26,
2014
McKesson Corporation
24
%
 
27
%
CuraScript, Inc.
16
%
 
15
%
Cardinal Health, Inc.
13
%
 
18
%
AmerisourceBergen Corporation
12
%
 
14
%

 The following table shows net sales attributable to products that accounted for 10% or more of the Company's total net sales:

Fiscal Year

2015
 
2014
 
2013
Acthar
31
%
 
6
%
 
%
Acetaminophen products (API)
6
%
 
9
%
 
13
%
Methylphenidate ER
4
%
 
10
%
 
9
%