XML 47 R50.htm IDEA: XBRL DOCUMENT v3.3.0.814
Share Plans (Tables)
12 Months Ended
Sep. 25, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Incentive Equity Awards Issued Upon Completion of Conversion
Mallinckrodt incentive equity awards issued upon completion of the Conversion and the related weighted-average grant date fair value is presented below:
 
Awards
 
Weighted-Average
Grant-Date
Fair Value
Share options
2,399,822

 
$
7.96

Restricted share units
575,213

 
38.97

Schedule of Share Option Awards Status Upon Completion of the Conversion
A summary of the status of the Company's share option awards upon completion of the Conversion on June 28, 2013 is presented below:
 
Shares Options
 
Weighted-
Average
Exercise
Price
 
Weighted-
Average
Remaining
Contractual
Term
(in years)
 
Aggregate
Intrinsic
Value
Outstanding at June 28, 2013
2,399,822

 
$
35.94

 
8.0
 
$
22.9

Exercisable at June 28, 2013
550,097

 
30.94

 
5.9
 
8.0


Schedule of the Valuation Assumptions Used in the Conversion
The weighted-average assumptions used in the Black-Scholes pricing model for determining the fair value of the share option awards immediately before and immediately after the Separation were as follows:
 
Pre- Separation
 
Post- Separation
Expected share price volatility
26
%
 
32
%
Risk-free interest rate
0.99
%
 
0.99
%
Expected annual dividend per share
1.65
%
 
%
Expected life of options (in years)
3.8

 
3.8

Fair value per option
$
18.04

 
$
16.51

Share option awards
1,745,258

 
2,399,822

The weighted-average assumptions used in the Black-Scholes pricing model for shares granted in fiscal 2015, along with the weighted-average grant-date fair value, were as follows:
 
2015
 
2014
Expected share price volatility
29
%
 
32
%
Risk-free interest rate
1.72
%
 
1.96
%
Expected annual dividend per share
%
 
%
Expected life of options (in years)
5.3

 
5.5

Fair value per option
$
30.08

 
$
17.38

Schedule of Share Option Activity
Share option activity and information is as follows:
 
Share Options
 
Weighted-Average Exercise Price
 
Weighted-Average Remaining Contractual Term
(in years)
 
Aggregate Intrinsic Value
Outstanding at September 27, 2013
2,760,231

 
$
37.30

 
 
 
 
Granted
675,921

 
52.63

 
 
 
 
Converted from Questcor Acquisition
1,292,736

 
25.08

 
 
 
 
Exercised
(878,330
)
 
30.96

 
 
 
 
Expired/Forfeited
(323,769
)
 
41.83

 
 
 
 
Outstanding at September 26, 2014
3,526,789

 
36.84

 
 
 
 
Granted
635,567

 
102.20

 
 
 
 
Exercised
(1,132,778
)
 
29.79

 
 
 
 
Expired/Forfeited
(243,135
)
 
58.00

 
 
 
 
Outstanding at September 25, 2015
2,786,443

 
52.76

 
7.3
 
$
63.2

 
 
 
 
 
 
 
 
Vested and unvested expected to vest as of September 25, 2015
2,649,351

 
50.94

 
7.4
 
59.0

Exercisable at September 25, 2015
1,054,336

 
34.20

 
5.8
 
36.2

Share-based Compensation, Performance Shares Award Outstanding Activity
PSU activity is as follows (1):
 
Shares
 
Weighted-Average
Grant-Date Fair Value
Non-vested at September 27, 2013
$

 
$

Granted
79,230

 
63.40

Performance metric adjustment

 

Vested

 

Forfeited
(6,490
)
 
62.65

Non-vested at September 26, 2014
72,740

 
63.46

Granted
77,306

 
125.84

Performance metric adjustment

 

Vested

 

Forfeited
(19,072
)
 
92.05

Non-vested at September 25, 2015
130,974

 
96.05

(1)    The number of shares disclosed within this table are at the target number of 100%.
Schedule of Share-based Payment Award, Performance Share Awards, Valuation Assumptions
The assumptions used in the Monte Carlo model for PSUs granted during each year were as follows:
 
2015
 
2014
Expected stock price volatility
27
%
 
28
%
Peer group stock price volatility
32
%
 
33
%
Correlation of returns
14
%
 
17
%
Schedule of Restricted Share Unit Activity
The grant-date fair value of RSAs, adjusted for estimated forfeitures, is recognized as expense on a straight-line basis over the service period.
 
Shares
 
Weighted-Average
Grant-Date Fair Value
Non-vested at September 27, 2013

 
$

Granted

 

Converted from Questcor Acquisition
1,829,164

 
70.88

Vested
(390,731
)
 
70.88

Forfeited
(6,402
)
 
70.88

Non-vested at September 26, 2014
1,432,031

 
70.88

Granted

 

Vested
(1,362,823
)
 
70.88

Forfeited
(34,646
)
 
70.88

Non-vested at September 25, 2015
34,562

 
70.88

RSU activity is as follows:
 
Shares
 
Weighted-Average
Grant-Date Fair Value
Non-vested at September 27, 2013
724,269

 
$
40.62

Granted
229,281

 
55.40

Converted from Questcor Acquisition
30,747

 
70.88

Vested
(300,237
)
 
34.77

Forfeited
(94,838
)
 
42.48

Non-vested at September 26, 2014
589,222

 
47.88

Granted
273,733

 
105.68

Vested
(219,189
)
 
49.84

Forfeited
(71,272
)
 
68.15

Non-vested at September 25, 2015
572,494

 
73.45