XML 87 R140.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating and Combining Financial Statements (Schedule of Condensed Consolidating and Combining Statements of Cash Flows) (Details) - USD ($)
$ in Millions
12 Months Ended
Sep. 25, 2015
Sep. 26, 2014
Sep. 27, 2013
Cash Flows From Operating Activities:      
Net cash (used in) provided by operating activities $ 896.4 $ 373.4 $ 135.9
Cash Flows From Investing Activities:      
Capital expenditures (148.0) (127.8) (147.9)
Acquisitions and intangibles, net of cash acquired (2,154.7) (2,793.8) (88.1)
Intercompany Loan Investment 0.0 0.0 0.0
Subsidiary dividend proceeds   0.0  
Investment in subsidiary 0.0 0.0 0.0
Restricted cash 3.1 4.1 0.0
Other 3.0 26.7 1.3
Net cash used in investing activities (2,296.6) (2,890.8) (234.7)
Cash Flows From Financing Activities:      
Issuance of external debt 3,010.0 3,043.2 898.1
Repayment of capital leases (1,848.4) (34.8) (1.3)
Excess tax benefit from share-based compensation 34.1 8.9 3.4
Debt financing costs (39.9) (71.7) (12.0)
Net transfers to parent 0.0 0.0 (515.9)
Proceeds from exercise of share options 34.4 25.8 0.6
Subsidiary dividend payment   0.0  
Intercompany loan borrowings 0.0 0.0 0.0
Capital contribution 0.0 0.0 0.0
Repurchase of ordinary shares, value (92.2) (17.5)  
Other (28.1) 0.0 0.1
Net cash provided by financing activities 1,069.9 2,953.9 373.0
Effect of currency rate changes on cash (11.6) (4.2) 1.3
Net (decrease) increase in cash and cash equivalents (341.9) 432.3 275.5
Cash and cash equivalents at beginning of period 707.8 275.5 0.0
Cash and cash equivalents at end of period 365.9 707.8 275.5
Mallinckrodt plc      
Cash Flows From Operating Activities:      
Net cash (used in) provided by operating activities 207.0 18.2 (1.8)
Cash Flows From Investing Activities:      
Capital expenditures 0.0 0.0 0.0
Acquisitions and intangibles, net of cash acquired 0.0 0.0 0.0
Intercompany Loan Investment (149.4) (25.0) 0.0
Subsidiary dividend proceeds   0.0  
Investment in subsidiary 0.0 0.0 0.0
Restricted cash 0.0 0.0  
Other 0.0 0.0 0.0
Net cash used in investing activities (149.4) (25.0) 0.0
Cash Flows From Financing Activities:      
Issuance of external debt 0.0 0.0 0.0
Repayment of capital leases 0.0 0.0 0.0
Excess tax benefit from share-based compensation 0.0 0.0 0.0
Debt financing costs 0.0 0.0 0.0
Net transfers to parent     0.0
Proceeds from exercise of share options 34.4 25.8 0.6
Subsidiary dividend payment   0.0  
Intercompany loan borrowings 0.0 (2.4) 2.4
Capital contribution 0.0 0.0 0.0
Repurchase of ordinary shares, value (92.2) (17.5)  
Other 0.0 0.0 0.0
Net cash provided by financing activities (57.8) 5.9 3.0
Effect of currency rate changes on cash 0.0 0.0 0.0
Net (decrease) increase in cash and cash equivalents (0.2) (0.9) 1.2
Cash and cash equivalents at beginning of period 0.3 1.2 0.0
Cash and cash equivalents at end of period 0.1 0.3 1.2
Mallinckrodt International Finance S.A.      
Cash Flows From Operating Activities:      
Net cash (used in) provided by operating activities (148.2) (65.0) (8.4)
Cash Flows From Investing Activities:      
Capital expenditures 0.0 0.0 0.0
Acquisitions and intangibles, net of cash acquired 0.0 0.0 0.0
Intercompany Loan Investment 0.0 (298.1) (2.4)
Subsidiary dividend proceeds   300.5  
Investment in subsidiary (3,014.4) (3,735.5) (68.0)
Restricted cash 0.0 0.0  
Other 0.0 0.0 0.0
Net cash used in investing activities (3,014.4) (3,733.1) (70.4)
Cash Flows From Financing Activities:      
Issuance of external debt 2,890.0 2,893.3 898.1
Repayment of capital leases (258.3) (3.3) 0.0
Excess tax benefit from share-based compensation 0.0 0.0 0.0
Debt financing costs (39.1) (70.7) (12.0)
Net transfers to parent     (1,160.4)
Proceeds from exercise of share options 0.0 0.0 0.0
Subsidiary dividend payment   0.0  
Intercompany loan borrowings 703.6 940.8 409.6
Capital contribution 0.0 0.0 0.0
Repurchase of ordinary shares, value 0.0 0.0  
Other 0.0 0.0 0.0
Net cash provided by financing activities 3,296.2 3,760.1 135.3
Effect of currency rate changes on cash 0.0 0.0 0.0
Net (decrease) increase in cash and cash equivalents 133.6 (38.0) 56.5
Cash and cash equivalents at beginning of period 18.5 56.5 0.0
Cash and cash equivalents at end of period 152.1 18.5 56.5
Other Subsidiaries      
Cash Flows From Operating Activities:      
Net cash (used in) provided by operating activities 837.6 420.2 146.1
Cash Flows From Investing Activities:      
Capital expenditures (148.0) (127.8) (147.9)
Acquisitions and intangibles, net of cash acquired (2,154.7) (2,793.8) (88.1)
Intercompany Loan Investment (554.2) (915.8) (409.6)
Subsidiary dividend proceeds   0.0  
Investment in subsidiary 0.0 0.0 0.0
Restricted cash 3.1 4.1  
Other 3.0 26.7 1.3
Net cash used in investing activities (2,850.8) (3,806.6) (644.3)
Cash Flows From Financing Activities:      
Issuance of external debt 120.0 149.9 0.0
Repayment of capital leases (1,590.1) (31.5) (1.3)
Excess tax benefit from share-based compensation 34.1 8.9 3.4
Debt financing costs (0.8) (1.0) 0.0
Net transfers to parent     644.5
Proceeds from exercise of share options 0.0 0.0 0.0
Subsidiary dividend payment   (300.5)  
Intercompany loan borrowings 0.0 300.5 0.0
Capital contribution 3,014.4 3,735.5 68.0
Repurchase of ordinary shares, value 0.0 0.0  
Other (28.1) 0.0 0.1
Net cash provided by financing activities 1,549.5 3,861.8 714.7
Effect of currency rate changes on cash (11.6) (4.2) 1.3
Net (decrease) increase in cash and cash equivalents (475.3) 471.2 217.8
Cash and cash equivalents at beginning of period 689.0 217.8 0.0
Cash and cash equivalents at end of period 213.7 689.0 217.8
Eliminations      
Cash Flows From Operating Activities:      
Net cash (used in) provided by operating activities 0.0 0.0 0.0
Cash Flows From Investing Activities:      
Capital expenditures 0.0 0.0 0.0
Acquisitions and intangibles, net of cash acquired 0.0 0.0 0.0
Intercompany Loan Investment 703.6 1,238.9 412.0
Subsidiary dividend proceeds   (300.5)  
Investment in subsidiary 3,014.4 3,735.5 68.0
Restricted cash 0.0 0.0  
Other 0.0 0.0 0.0
Net cash used in investing activities 3,718.0 4,673.9 480.0
Cash Flows From Financing Activities:      
Issuance of external debt 0.0 0.0 0.0
Repayment of capital leases 0.0 0.0 0.0
Excess tax benefit from share-based compensation 0.0 0.0 0.0
Debt financing costs 0.0 0.0 0.0
Net transfers to parent     0.0
Proceeds from exercise of share options 0.0 0.0 0.0
Subsidiary dividend payment   300.5  
Intercompany loan borrowings (703.6) (1,238.9) (412.0)
Capital contribution (3,014.4) (3,735.5) (68.0)
Repurchase of ordinary shares, value 0.0 0.0  
Other 0.0 0.0 0.0
Net cash provided by financing activities (3,718.0) (4,673.9) (480.0)
Effect of currency rate changes on cash 0.0 0.0 0.0
Net (decrease) increase in cash and cash equivalents 0.0 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0 0.0
Cash and cash equivalents at end of period $ 0.0 $ 0.0 $ 0.0