XML 58 R139.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating and Combining Financial Statements (Schedule of Condensed Consolidating and Combining Statements of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 25, 2015
Jun. 26, 2015
Mar. 27, 2015
Dec. 26, 2014
Sep. 26, 2014
Jun. 27, 2014
Mar. 28, 2014
Dec. 27, 2013
Sep. 25, 2015
Sep. 26, 2014
Sep. 27, 2013
Condensed Consolidating Financial Statements                      
Net sales $ 882.4 $ 877.3 $ 819.0 $ 768.2 $ 673.7 $ 530.1 $ 448.7 $ 429.5 $ 3,346.9 $ 2,082.0 $ 1,712.3
Cost of sales                 1,493.3 1,021.8 890.0
Gross profit 482.1 503.8 462.9 404.8 363.2 254.1 226.7 216.2 1,853.6 1,060.2 822.3
Selling, general and administrative expenses                 1,169.8 745.0 495.9
Research and development expenses                 185.1 163.5 157.9
Separation costs                 0.0 9.6 74.2
Restructuring charges, net                 40.4 81.4 23.7
Non-restructuring impairment charges                 0.0 151.6 0.0
Gain on divestiture and license                 (3.5) (15.0) (2.9)
Operating income (loss)                 461.8 (75.9) 73.5
Interest expense                 (255.6) (82.6) (19.5)
Interest income                 1.0 1.5 0.3
Other income (expense), net                 8.1 3.1 1.4
Intercompany interest and fees                 0.0 0.0 0.0
Equity in net income of subsidiaries                 0.0 0.0 0.0
Income (loss) from continuing operations before income taxes [1]                 215.3 (153.9) 55.7
Income Tax Expense (Benefit) [1]                 (92.9) (10.1) 47.5
Income (loss) from continuing operations 90.0 55.6 75.2 87.4 (173.5) (29.0) 20.2 38.5 308.2 (143.8) 8.2
Income (loss) from discontinued operations, net of income taxes (14.8) 2.4 23.6 5.3 (178.9) 4.9 (8.6) 7.1 16.5 (175.5) 50.6
Net income (loss) $ 75.2 $ 58.0 $ 98.8 $ 92.7 $ (352.4) $ (24.1) $ 11.6 $ 45.6 324.7 (319.3) 58.8
Other comprehensive loss, net of tax                 (64.8) (42.8) 28.4
Comprehensive income (loss)                 259.9 (362.1) 87.2
Mallinckrodt plc                      
Condensed Consolidating Financial Statements                      
Net sales                 0.0 0.0 0.0
Cost of sales                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Selling, general and administrative expenses                 116.3 37.7 5.2
Research and development expenses                 0.0 0.0 0.0
Separation costs                   2.5 3.2
Restructuring charges, net                 9.8 35.3 0.0
Non-restructuring impairment charges                   0.0  
Gain on divestiture and license                 0.0 0.0 0.0
Operating income (loss)                 (126.1) (75.5) (8.4)
Interest expense                 (96.4) 0.0 0.0
Interest income                 0.0 0.0 0.0
Other income (expense), net                 216.3 30.9 0.2
Intercompany interest and fees                 (14.7) (9.0) (9.5)
Equity in net income of subsidiaries                 330.6 (264.8) 76.4
Income (loss) from continuing operations before income taxes                 309.7 (318.4) 58.7
Income Tax Expense (Benefit)                 (15.9) 0.0 (0.3)
Income (loss) from continuing operations                 325.6 (318.4) 59.0
Income (loss) from discontinued operations, net of income taxes                 (0.9) (0.9) (0.2)
Net income (loss)                 324.7 (319.3) 58.8
Other comprehensive loss, net of tax                 (64.8) (42.8) 28.4
Comprehensive income (loss)                 259.9 (362.1) 87.2
Mallinckrodt International Finance S.A.                      
Condensed Consolidating Financial Statements                      
Net sales                 0.0 0.0 0.0
Cost of sales                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Selling, general and administrative expenses                 15.7 7.3 0.1
Research and development expenses                 0.0 0.0 0.0
Separation costs                   0.0 0.6
Restructuring charges, net                 0.0 0.0 0.0
Non-restructuring impairment charges                   0.0  
Gain on divestiture and license                 0.0 0.0 0.0
Operating income (loss)                 (15.7) (7.3) (0.7)
Interest expense                 (230.2) (86.3) (19.6)
Interest income                 0.1 0.0 0.0
Other income (expense), net                 0.0 0.0 0.0
Intercompany interest and fees                 0.0 0.0 0.0
Equity in net income of subsidiaries                 496.3 (171.2) 96.7
Income (loss) from continuing operations before income taxes                 250.5 (264.8) 76.4
Income Tax Expense (Benefit)                 0.0 0.0 0.0
Income (loss) from continuing operations                 250.5 (264.8) 76.4
Income (loss) from discontinued operations, net of income taxes                 0.0 0.0 0.0
Net income (loss)                 250.5 (264.8) 76.4
Other comprehensive loss, net of tax                 (64.8) (42.8) 28.4
Comprehensive income (loss)                 185.7 (307.6) 104.8
Other Subsidiaries                      
Condensed Consolidating Financial Statements                      
Net sales                 3,346.9 2,082.0 1,712.3
Cost of sales                 1,493.3 1,021.8 890.0
Gross profit                 1,853.6 1,060.2 822.3
Selling, general and administrative expenses                 1,037.8 700.0 490.6
Research and development expenses                 185.1 163.5 157.9
Separation costs                   7.1 70.4
Restructuring charges, net                 30.6 46.1 23.7
Non-restructuring impairment charges                   151.6  
Gain on divestiture and license                 (3.5) (15.0) (2.9)
Operating income (loss)                 603.6 6.9 82.6
Interest expense                 (25.2) 0.0 0.1
Interest income                 97.1 5.2 0.3
Other income (expense), net                 (208.2) (27.8) 1.2
Intercompany interest and fees                 14.7 9.0 9.5
Equity in net income of subsidiaries                 250.5 (300.2) 0.0
Income (loss) from continuing operations before income taxes                 732.5 (306.9) 93.7
Income Tax Expense (Benefit)                 (77.0) (10.1) 47.8
Income (loss) from continuing operations                 809.5 (296.8) 45.9
Income (loss) from discontinued operations, net of income taxes                 17.4 (174.6) 50.8
Net income (loss)                 826.9 (471.4) 96.7
Other comprehensive loss, net of tax                 (69.9) (84.1) 35.7
Comprehensive income (loss)                 757.0 (555.5) 132.4
Eliminations                      
Condensed Consolidating Financial Statements                      
Net sales                 0.0 0.0 0.0
Cost of sales                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Selling, general and administrative expenses                 0.0 0.0 0.0
Research and development expenses                 0.0 0.0 0.0
Separation costs                   0.0 0.0
Restructuring charges, net                 0.0 0.0 0.0
Non-restructuring impairment charges                   0.0  
Gain on divestiture and license                 0.0 0.0 0.0
Operating income (loss)                 0.0 0.0 0.0
Interest expense                 96.2 3.7 0.0
Interest income                 (96.2) (3.7) 0.0
Other income (expense), net                 0.0 0.0 0.0
Intercompany interest and fees                 0.0 0.0 0.0
Equity in net income of subsidiaries                 (1,077.4) 736.2 (173.1)
Income (loss) from continuing operations before income taxes                 (1,077.4) 736.2 (173.1)
Income Tax Expense (Benefit)                 0.0 0.0 0.0
Income (loss) from continuing operations                 (1,077.4) 736.2 (173.1)
Income (loss) from discontinued operations, net of income taxes                 0.0 0.0 0.0
Net income (loss)                 (1,077.4) 736.2 (173.1)
Other comprehensive loss, net of tax                 134.7 126.9 (64.1)
Comprehensive income (loss)                 $ (942.7) $ 863.1 $ (237.2)
[1] Domestic reflects U.K. in fiscal 2015, and U.S. federal and state in fiscal 2014 and fiscal 2013.