XML 83 R85.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statements of Cash Flows) (Details) - USD ($)
$ in Millions
9 Months Ended
Jun. 26, 2015
Jun. 27, 2014
Cash Flows From Operating Activities:    
Net cash provided by (used in) operating activities $ 559.2 $ 168.1
Cash Flows From Investing Activities:    
Capital expenditures (92.5) (80.1)
Intercompany loan investment 0.0 0.0
Investment in subsidiary 0.0 0.0
Acquisitions and intangibles, net of cash acquired (1,176.3) (1,303.2)
Restricted cash (21.9) 4.1
Other 2.6 8.7
Net cash used in investing activities (1,288.1) (1,370.5)
Cash Flows From Financing Activities:    
Issuance of external debt 1,720.0 1,296.8
Repayment of external debt and capital leases (1,457.8) (31.2)
Debt financing costs (25.3) (32.2)
Excess tax benefit from share-based compensation 30.4 5.2
Proceeds from exercise of share options 29.7 19.9
Repurchase of shares (15.4) (1.9)
Intercompany loan borrowings, net 0.0 0.0
Capital contribution 0.0 0.0
Other 28.1 0.0
Net cash provided by financing activities 253.5 1,256.6
Effect of currency rate changes on cash (7.1) (1.8)
Net increase (decrease) in cash and cash equivalents (482.5) 52.4
Cash and cash equivalents at beginning of period 707.8 275.5
Cash and cash equivalents at end of period 225.3 327.9
Mallinckrodt plc    
Cash Flows From Operating Activities:    
Net cash provided by (used in) operating activities 164.2 9.9
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Intercompany loan investment (178.6) (26.3)
Investment in subsidiary 0.0 0.0
Acquisitions and intangibles, net of cash acquired 0.0 0.0
Restricted cash 0.0 0.0
Other 0.0 0.0
Net cash used in investing activities (178.6) (26.3)
Cash Flows From Financing Activities:    
Issuance of external debt 0.0 0.0
Repayment of external debt and capital leases 0.0 0.0
Debt financing costs 0.0 0.0
Excess tax benefit from share-based compensation 0.0 0.0
Proceeds from exercise of share options 29.7 19.9
Repurchase of shares (15.4) (1.9)
Intercompany loan borrowings, net 0.0 (2.4)
Capital contribution 0.0 0.0
Other 0.0 0.0
Net cash provided by financing activities 14.3 15.6
Effect of currency rate changes on cash 0.0 0.0
Net increase (decrease) in cash and cash equivalents (0.1) (0.8)
Cash and cash equivalents at beginning of period 0.3 1.2
Cash and cash equivalents at end of period 0.2 0.4
Mallinckrodt International Finance S.A.    
Cash Flows From Operating Activities:    
Net cash provided by (used in) operating activities (84.0) (39.2)
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Intercompany loan investment 0.0 2.4
Investment in subsidiary (1,659.9) (1,300.0)
Acquisitions and intangibles, net of cash acquired 0.0 0.0
Restricted cash 0.0 0.0
Other 0.0 0.0
Net cash used in investing activities (1,659.9) (1,297.6)
Cash Flows From Financing Activities:    
Issuance of external debt 1,640.0 1,296.8
Repayment of external debt and capital leases (253.3) 0.0
Debt financing costs (25.0) (32.2)
Excess tax benefit from share-based compensation 0.0 0.0
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net 413.6 140.8
Capital contribution 0.0 0.0
Other 0.0 0.0
Net cash provided by financing activities 1,775.3 1,405.4
Effect of currency rate changes on cash 0.0 0.0
Net increase (decrease) in cash and cash equivalents 31.4 68.6
Cash and cash equivalents at beginning of period 18.5 56.5
Cash and cash equivalents at end of period 49.9 125.1
Other Subsidiaries    
Cash Flows From Operating Activities:    
Net cash provided by (used in) operating activities 479.0 197.4
Cash Flows From Investing Activities:    
Capital expenditures (92.5) (80.1)
Intercompany loan investment (235.0) (114.5)
Investment in subsidiary 0.0 0.0
Acquisitions and intangibles, net of cash acquired (1,176.3) (1,303.2)
Restricted cash (21.9) 4.1
Other 2.6 8.7
Net cash used in investing activities (1,523.1) (1,485.0)
Cash Flows From Financing Activities:    
Issuance of external debt 80.0 0.0
Repayment of external debt and capital leases (1,204.5) (31.2)
Debt financing costs (0.3) 0.0
Excess tax benefit from share-based compensation 30.4 5.2
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net 0.0 0.0
Capital contribution 1,659.9 1,300.0
Other 28.1 0.0
Net cash provided by financing activities 537.4 1,274.0
Effect of currency rate changes on cash (7.1) (1.8)
Net increase (decrease) in cash and cash equivalents (513.8) (15.4)
Cash and cash equivalents at beginning of period 689.0 217.8
Cash and cash equivalents at end of period 175.2 202.4
Eliminations    
Cash Flows From Operating Activities:    
Net cash provided by (used in) operating activities 0.0 0.0
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Intercompany loan investment 413.6 138.4
Investment in subsidiary 1,659.9 1,300.0
Acquisitions and intangibles, net of cash acquired 0.0 0.0
Restricted cash 0.0 0.0
Other 0.0 0.0
Net cash used in investing activities 2,073.5 1,438.4
Cash Flows From Financing Activities:    
Issuance of external debt 0.0 0.0
Repayment of external debt and capital leases 0.0 0.0
Debt financing costs 0.0 0.0
Excess tax benefit from share-based compensation 0.0 0.0
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net (413.6) (138.4)
Capital contribution (1,659.9) (1,300.0)
Other 0.0 0.0
Net cash provided by financing activities (2,073.5) (1,438.4)
Effect of currency rate changes on cash 0.0 0.0
Net increase (decrease) in cash and cash equivalents 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0
Cash and cash equivalents at end of period $ 0.0 $ 0.0