XML 76 R84.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statements of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 26, 2015
Jun. 27, 2014
Jun. 26, 2015
Jun. 27, 2014
Condensed Consolidating Financial Statements        
Net sales $ 965.1 $ 653.1 $ 2,741.3 $ 1,751.1
Cost of sales 431.6 368.8 1,280.6 948.6
Gross profit 533.5 284.3 1,460.7 802.5
Selling, general and administrative expenses (332.7) (221.3) (938.7) (561.6)
Research and development expenses (45.0) (42.7) (134.4) (123.1)
Separation costs 0.0 1.8 0.0 6.6
Restructuring charges, net (23.1) (23.8) (34.0) (53.5)
Gains on divestiture and license (0.9) (0.9) (2.6) (14.7)
Operating (loss) income 133.6 (4.4) 356.2 72.4
Interest expense (72.5) (22.7) (178.7) (44.9)
Interest income (0.2) (0.3) (0.7) (1.1)
Other income (expense), net 0.5 (0.1) (7.7) 0.9
Intercompany interest and fees 0.0 0.0 0.0 0.0
Equity in net income of subsidiaries 0.0 0.0 0.0 0.0
Income from continuing operations before income taxes 60.8 (26.7) 185.9 27.7
Income tax benefit (3.3) 2.4 40.2 6.1
Income from continuing operations 57.5 (24.3) 226.1 33.8
Income (loss) from discontinued operations, net of income taxes 0.5 0.2 23.4 (0.7)
Net income 58.0 (24.1) 249.5 33.1
Other comprehensive loss, net of tax 9.8 4.1 (48.0) 2.0
Comprehensive income 67.8 (20.0) 201.5 35.1
Mallinckrodt plc        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses (29.5) (7.0) (91.9) (18.9)
Research and development expenses 0.0 0.0 0.0 0.0
Separation costs   0.5   1.9
Restructuring charges, net (1.5) (0.2) (9.2) (0.2)
Gains on divestiture and license 0.0 0.0 0.0 0.0
Operating (loss) income (31.0) (7.7) (101.1) (21.0)
Interest expense (20.9) 0.0 (20.9) 0.0
Interest income 0.0 0.0 0.0 0.0
Other income (expense), net (46.3) (6.1) (188.7) (29.1)
Intercompany interest and fees 3.9 2.9 8.9 6.9
Equity in net income of subsidiaries (61.4) 19.6 (185.6) (31.9)
Income from continuing operations before income taxes 51.9 (24.1) 243.4 33.1
Income tax benefit 6.1 0.0 6.1 0.0
Income from continuing operations 58.0 (24.1) 249.5 33.1
Income (loss) from discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Net income 58.0 (24.1) 249.5 33.1
Other comprehensive loss, net of tax 9.8 4.1 (48.0) 2.0
Comprehensive income 67.8 (20.0) 201.5 35.1
Mallinckrodt International Finance S.A.        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses (9.1) (0.2) (9.3) (0.4)
Research and development expenses 0.0 0.0 0.0 0.0
Separation costs   0.0   0.0
Restructuring charges, net 0.0 0.0 0.0 0.0
Gains on divestiture and license 0.0 0.0 0.0 0.0
Operating (loss) income (9.1) (0.2) (9.3) (0.4)
Interest expense (64.4) (24.2) (162.1) (47.5)
Interest income 0.0 0.0 0.0 0.0
Other income (expense), net 0.0 0.0 0.0 0.0
Intercompany interest and fees 0.0 0.0 0.0 0.0
Equity in net income of subsidiaries (120.1) (4.8) (342.2) (79.7)
Income from continuing operations before income taxes 46.6 (19.6) 170.8 31.8
Income tax benefit 0.0 0.0 0.0 0.1
Income from continuing operations 46.6 (19.6) 170.8 31.9
Income (loss) from discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Net income 46.6 (19.6) 170.8 31.9
Other comprehensive loss, net of tax 9.8 4.1 (48.0) 2.0
Comprehensive income 56.4 (15.5) 122.8 33.9
Other Subsidiaries        
Condensed Consolidating Financial Statements        
Net sales 965.1 653.1 2,741.3 1,751.1
Cost of sales 431.6 368.8 1,280.6 948.6
Gross profit 533.5 284.3 1,460.7 802.5
Selling, general and administrative expenses (294.1) (214.1) (837.5) (542.3)
Research and development expenses (45.0) (42.7) (134.4) (123.1)
Separation costs   1.3   4.7
Restructuring charges, net (21.6) (23.6) (24.8) (53.3)
Gains on divestiture and license (0.9) (0.9) (2.6) (14.7)
Operating (loss) income 173.7 3.5 466.6 93.8
Interest expense (8.1) 1.5 (16.6) 2.6
Interest income (21.1) (0.3) (21.6) (1.1)
Other income (expense), net 46.8 6.0 181.0 30.0
Intercompany interest and fees (3.9) (2.9) (8.9) (6.9)
Equity in net income of subsidiaries (46.6) 0.0 (170.8) 0.0
Income from continuing operations before income taxes 190.4 2.2 470.3 74.4
Income tax benefit (9.4) 2.4 34.1 6.0
Income from continuing operations 181.0 4.6 504.4 80.4
Income (loss) from discontinued operations, net of income taxes 0.5 0.2 23.4 (0.7)
Net income 181.5 4.8 527.8 79.7
Other comprehensive loss, net of tax 19.4 3.9 (96.4) 1.6
Comprehensive income 200.9 8.7 431.4 81.3
Eliminations        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.0 0.0 0.0 0.0
Research and development expenses 0.0 0.0 0.0 0.0
Separation costs   0.0   0.0
Restructuring charges, net 0.0 0.0 0.0 0.0
Gains on divestiture and license 0.0 0.0 0.0 0.0
Operating (loss) income 0.0 0.0 0.0 0.0
Interest expense 20.9 0.0 20.9 0.0
Interest income 20.9 0.0 20.9 0.0
Other income (expense), net 0.0 0.0 0.0 0.0
Intercompany interest and fees 0.0 0.0 0.0 0.0
Equity in net income of subsidiaries 228.1 (14.8) 698.6 111.6
Income from continuing operations before income taxes (228.1) 14.8 (698.6) (111.6)
Income tax benefit 0.0 0.0 0.0 0.0
Income from continuing operations (228.1) 14.8 (698.6) (111.6)
Income (loss) from discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Net income (228.1) 14.8 (698.6) (111.6)
Other comprehensive loss, net of tax (29.2) (8.0) 144.4 (3.6)
Comprehensive income $ (257.3) $ 6.8 $ (554.2) $ (115.2)