XML 24 R79.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Data (Schedule of Segment Reporting Information by Business Segment) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 27, 2015
Mar. 28, 2014
Mar. 27, 2015
Mar. 28, 2014
Net sales $ 909.9us-gaap_SalesRevenueGoodsNet $ 557.8us-gaap_SalesRevenueGoodsNet $ 1,776.2us-gaap_SalesRevenueGoodsNet $ 1,098.0us-gaap_SalesRevenueGoodsNet
Operating income 95.2us-gaap_OperatingIncomeLoss 3.7us-gaap_OperatingIncomeLoss 222.6us-gaap_OperatingIncomeLoss 76.8us-gaap_OperatingIncomeLoss
Intangible asset amortization (123.6)us-gaap_AmortizationOfIntangibleAssets (15.5)us-gaap_AmortizationOfIntangibleAssets (249.1)us-gaap_AmortizationOfIntangibleAssets (24.3)us-gaap_AmortizationOfIntangibleAssets
Restructuring and related charges, net (3.8)mnk_TotalRestructuringAndRelatedExpense (21.7)mnk_TotalRestructuringAndRelatedExpense (11.1)mnk_TotalRestructuringAndRelatedExpense (29.8)mnk_TotalRestructuringAndRelatedExpense
Separation costs 0mnk_SeparationCosts 2.6mnk_SeparationCosts 0mnk_SeparationCosts 4.8mnk_SeparationCosts
Restructuring related accelerated depreciation (0.1)us-gaap_RestructuringReserveAcceleratedDepreciation 0us-gaap_RestructuringReserveAcceleratedDepreciation (0.2)us-gaap_RestructuringReserveAcceleratedDepreciation (0.1)us-gaap_RestructuringReserveAcceleratedDepreciation
Specialty Brands        
Restructuring and related charges, net (0.9)mnk_TotalRestructuringAndRelatedExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyBrandsMember
(2.1)mnk_TotalRestructuringAndRelatedExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyBrandsMember
(15.1)mnk_TotalRestructuringAndRelatedExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyBrandsMember
(2.1)mnk_TotalRestructuringAndRelatedExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyBrandsMember
Specialty Generics        
Restructuring and related charges, net (2.7)mnk_TotalRestructuringAndRelatedExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyGenericsMember
(0.6)mnk_TotalRestructuringAndRelatedExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyGenericsMember
(2.7)mnk_TotalRestructuringAndRelatedExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyGenericsMember
(0.6)mnk_TotalRestructuringAndRelatedExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyGenericsMember
Global Medical Imaging        
Restructuring and related charges, net (0.2)mnk_TotalRestructuringAndRelatedExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_GlobalMedicalImagingMember
(18.5)mnk_TotalRestructuringAndRelatedExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_GlobalMedicalImagingMember
7.1mnk_TotalRestructuringAndRelatedExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_GlobalMedicalImagingMember
(26.6)mnk_TotalRestructuringAndRelatedExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_GlobalMedicalImagingMember
Operating Segments        
Net sales 899.7us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
[1] 546.7us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
[1] 1,756.8us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
[1] 1,074.8us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
[1]
Operating income 326.3us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
116.2us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
632.3us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
233.6us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
Operating Segments | Specialty Brands        
Net sales 334.3us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyBrandsMember
55.1us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyBrandsMember
707.9us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyBrandsMember
114.7us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyBrandsMember
Operating income 97.4us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyBrandsMember
(26.1)us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyBrandsMember
245.6us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyBrandsMember
(34.3)us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyBrandsMember
Operating Segments | Specialty Generics        
Net sales 362.8us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyGenericsMember
269.2us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyGenericsMember
647.0us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyGenericsMember
519.1us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyGenericsMember
Operating income 203.7us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyGenericsMember
132.0us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyGenericsMember
344.2us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyGenericsMember
253.2us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_SpecialtyGenericsMember
Operating Segments | Global Medical Imaging        
Net sales 202.6us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_GlobalMedicalImagingMember
222.4us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_GlobalMedicalImagingMember
401.9us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_GlobalMedicalImagingMember
441.0us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_GlobalMedicalImagingMember
Operating income 25.2us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_GlobalMedicalImagingMember
10.3us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_GlobalMedicalImagingMember
42.5us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_GlobalMedicalImagingMember
14.7us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= mnk_GlobalMedicalImagingMember
Corporate, Non-Segment        
Net sales 10.2us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
[2] 11.1us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
[2] 19.4us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
[2] 23.2us-gaap_SalesRevenueGoodsNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
[2]
Corporate and allocated expenses (103.7)mnk_CorporateandAllocatedExpenses
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
[3] (72.7)mnk_CorporateandAllocatedExpenses
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
[3] (149.5)mnk_CorporateandAllocatedExpenses
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
[3] (97.9)mnk_CorporateandAllocatedExpenses
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
[3]
Intangible asset amortization (123.6)us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
(15.5)us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
(249.1)us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
(24.3)us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
Restructuring and related charges, net (3.8)mnk_TotalRestructuringAndRelatedExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
[4] (21.7)mnk_TotalRestructuringAndRelatedExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
[4] (11.1)mnk_TotalRestructuringAndRelatedExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
[4] (29.8)mnk_TotalRestructuringAndRelatedExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
[4]
Separation costs $ 0mnk_SeparationCosts
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
$ (2.6)mnk_SeparationCosts
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
$ 0mnk_SeparationCosts
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
$ (4.8)mnk_SeparationCosts
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
[1] Amounts represent sales to external customers.
[2] Represents products that were sold to the Company's former parent company, which is discussed in Note 14.
[3] Includes administration expenses and certain compensation, environmental and other costs not charged to the Company's operating segments.
[4] Includes restructuring-related accelerated depreciation of $0.1 million for the three months ended March 27, 2015, and $0.2 million and $0.1 million for the six months ended March 27, 2015 and March 28, 2014, respectively. Restructuring-related accelerated depreciation was immaterial for the three months ended March 28, 2014.