XML 68 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
6 Months Ended
Mar. 27, 2015
Mar. 28, 2014
Cash Flows From Operating Activities:    
Net income $ 191.5us-gaap_NetIncomeLoss $ 57.2us-gaap_NetIncomeLoss
(Income) loss from discontinued operations, net of income taxes (22.9)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0.9us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Income from continuing operations 168.6us-gaap_IncomeLossFromContinuingOperations 58.1us-gaap_IncomeLossFromContinuingOperations
Adjustments to reconcile net cash provided by operating activities:    
Depreciation and amortization 301.2us-gaap_DepreciationDepletionAndAmortization 76.7us-gaap_DepreciationDepletionAndAmortization
Share-based compensation 65.9us-gaap_ShareBasedCompensation 9.4us-gaap_ShareBasedCompensation
Deferred income taxes (124.2)us-gaap_DeferredIncomeTaxExpenseBenefit (12.3)us-gaap_DeferredIncomeTaxExpenseBenefit
Non-cash restructuring charge 0mnk_NoncashRestructuringCosts 2.6mnk_NoncashRestructuringCosts
Other non-cash items (36.7)us-gaap_OtherNoncashIncomeExpense 4.1us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities, net of the effects of acquisitions:    
Accounts receivable, net (29.8)us-gaap_IncreaseDecreaseInAccountsReceivable 79.6us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 42.3us-gaap_IncreaseDecreaseInInventories (39.0)us-gaap_IncreaseDecreaseInInventories
Accounts payable 19.1us-gaap_IncreaseDecreaseInAccountsPayable (34.0)us-gaap_IncreaseDecreaseInAccountsPayable
Income taxes 82.3us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 0.3us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Other (123.2)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (4.3)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 365.5us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 141.2us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows From Investing Activities:    
Capital expenditures (55.1)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (50.7)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions and intangibles, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,293.2)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Restricted cash 0.4us-gaap_IncreaseDecreaseInRestrictedCash 4.1us-gaap_IncreaseDecreaseInRestrictedCash
Other 1.7us-gaap_PaymentsForProceedsFromOtherInvestingActivities 8.0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash (used in) provided by investing activities (53.0)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,331.8)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows From Financing Activities:    
Issuance of external debt 80.0us-gaap_ProceedsFromIssuanceOfDebt 1,296.8us-gaap_ProceedsFromIssuanceOfDebt
Repayment of external debt and capital leases (63.5)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (30.8)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Debt financing costs (0.4)us-gaap_PaymentsOfFinancingCosts (32.2)us-gaap_PaymentsOfFinancingCosts
Excess tax benefit from share-based compensation 20.2us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 4.0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from exercise of share options 20.6us-gaap_ProceedsFromStockOptionsExercised 16.1us-gaap_ProceedsFromStockOptionsExercised
Repurchase of shares (12.3)us-gaap_PaymentsForRepurchaseOfCommonStock (1.8)us-gaap_PaymentsForRepurchaseOfCommonStock
Other (4.0)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided (used in) by financing activities 40.6us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1,252.1us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of currency rate changes on cash (7.4)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (2.1)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 345.7us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 59.4us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 707.8us-gaap_CashAndCashEquivalentsAtCarryingValue 275.5us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 1,053.5us-gaap_CashAndCashEquivalentsAtCarryingValue $ 334.9us-gaap_CashAndCashEquivalentsAtCarryingValue