XML 68 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Dec. 26, 2014
Dec. 27, 2013
Cash Flows From Operating Activities:    
Net income $ 92.7us-gaap_NetIncomeLoss $ 45.6us-gaap_NetIncomeLoss
(Income) loss from discontinued operations, net of income taxes (0.6)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0.8us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Income from continuing operations 92.1us-gaap_IncomeLossFromContinuingOperations 46.4us-gaap_IncomeLossFromContinuingOperations
Adjustments to reconcile net cash provided by operating activities:    
Depreciation and amortization 150.6us-gaap_DepreciationDepletionAndAmortization 35.1us-gaap_DepreciationDepletionAndAmortization
Share-based compensation 35.4us-gaap_ShareBasedCompensation 3.3us-gaap_ShareBasedCompensation
Deferred income taxes (69.7)us-gaap_DeferredIncomeTaxExpenseBenefit 15.0us-gaap_DeferredIncomeTaxExpenseBenefit
Other non-cash items (10.3)us-gaap_OtherNoncashIncomeExpense (3.8)us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities, net of the effects of acquisitions:    
Accounts receivable, net 28.1us-gaap_IncreaseDecreaseInAccountsReceivable 4.9us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 22.6us-gaap_IncreaseDecreaseInInventories (33.2)us-gaap_IncreaseDecreaseInInventories
Accounts payable (5.9)us-gaap_IncreaseDecreaseInAccountsPayable 21.3us-gaap_IncreaseDecreaseInAccountsPayable
Income taxes 71.0us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable (8.3)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Other (97.1)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (58.6)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 216.8us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 22.1us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows From Investing Activities:    
Capital expenditures (22.3)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (21.7)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Restricted cash 0.4us-gaap_IncreaseDecreaseInRestrictedCash 4.1us-gaap_IncreaseDecreaseInRestrictedCash
Other 1.0us-gaap_PaymentsForProceedsFromOtherInvestingActivities 5.0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (20.9)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (12.6)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows From Financing Activities:    
Repayment of external debt and capital leases (7.8)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (0.3)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Excess tax benefit from share-based compensation 8.9us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1.3us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from exercise of share options 8.7us-gaap_ProceedsFromStockOptionsExercised 4.2us-gaap_ProceedsFromStockOptionsExercised
Repurchase of shares (10.6)us-gaap_PaymentsForRepurchaseOfCommonStock (0.9)us-gaap_PaymentsForRepurchaseOfCommonStock
Other 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (0.1)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used in) provided by financing activities (0.8)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 4.2us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of currency rate changes on cash (3.9)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1.4)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 191.2us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 12.3us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 707.8us-gaap_CashAndCashEquivalentsAtCarryingValue 275.5us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 899.0us-gaap_CashAndCashEquivalentsAtCarryingValue $ 287.8us-gaap_CashAndCashEquivalentsAtCarryingValue