XML 95 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated and Combined Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Sep. 26, 2014
Sep. 27, 2013
Sep. 28, 2012
Cash Flows from Operating Activities:      
Net income (loss) $ (319.3) $ 58.8 $ 134.6
(Income) loss from discontinued operations, net of income taxes 0.7 (1.0) 6.7
Income (loss) from continuing operations (318.6) 57.8 141.3
Adjustments to reconcile net cash provided by operating activities:      
Depreciation and amortization 275.9 139.6 130.9
Share-based compensation 67.7 16.2 10.7
Deferred income taxes (107.5) (9.0) 9.0
Non-cash impairment charges 381.2 0 0
Inventory provisions 32.1 15.5 2.7
Other non-cash items (24.3) (5.2) (13.4)
Changes in assets and liabilities, net of the effects of acquisitions:      
Accounts receivable, net (51.3) (181.2) (6.8)
Inventories 56.0 27.7 (62.8)
Accounts payable (32.9) 7.2 (8.3)
Income taxes (54.8) 60.7 79.4
Accrued and other liabilities 110.5 22.6 (38.7)
Other 39.4 (16.0) 11.8
Net cash provided by operating activities 373.4 135.9 255.8
Cash Flows from Investing Activities:      
Capital expenditures (127.8) (147.9) (144.2)
Acquisitions and intangibles, net of cash acquired (2,793.8) (88.1) (13.2)
Restricted cash 4.1 0 0
Other 26.7 1.3 5.2
Net cash (used in) investing activities (2,890.8) (234.7) (152.2)
Cash Flows from Financing Activities:      
Issuance of external debt 3,043.2 898.1 0
Repayment of external debt and capital leases (34.8) (1.3) (1.3)
Excess tax benefit from share-based compensation 8.9 3.4 1.7
Debt financing costs (71.7) (12.0) 0
Net transfers to parent 0 (515.9) (104.0)
Proceeds from exercise of share options 25.8 0.6 0
Repurchase of shares (17.5) 0 0
Other 0 0.1 0
Net cash provided by (used in) financing activities 2,953.9 373.0 (103.6)
Effect of currency rate changes on cash (4.2) 1.3 0
Net increase in cash and cash equivalents 432.3 275.5 0
Cash and cash equivalents at beginning of period 275.5 0 0
Cash and cash equivalents at end of period 707.8 275.5 0
Supplemental Disclosures of Cash Flow Information:      
Cash paid for interest, net 57.2 0.8 0.6
Cash paid for income taxes, net $ 128.0 $ 15.0 $ 4.9