XML 64 R128.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating and Combining Financial Statements (Schedule of Condensed Consolidating and Combining Statements of Comprehensive Income) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 28, 2014
Sep. 27, 2013
Jun. 28, 2013
Mar. 29, 2013
Dec. 28, 2012
Sep. 28, 2012
Jun. 29, 2012
Mar. 30, 2012
Dec. 30, 2011
Mar. 28, 2014
Mar. 29, 2013
Sep. 27, 2013
Sep. 28, 2012
Sep. 30, 2011
Condensed Consolidating Financial Statements                            
Net sales $ 557.8 $ 545.2 $ 570.0 [1] $ 585.3 $ 504.0 $ 513.1 $ 516.3 $ 523.1 $ 503.7 $ 1,098.0 $ 1,089.3 $ 2,204.5 $ 2,056.2 $ 2,021.8
Cost of sales 295.2     311.8           579.8 582.3 1,179.6 1,091.4 1,106.9
Gross profit 262.6 252.1 265.8 [1] 273.5 233.5 233.3 243.2 253.5 234.8 518.2 507.0 1,024.9 964.8 914.9
Selling, general and administrative expenses 194.1     160.7           340.3 307.5 609.9 551.7 532.5
Research and development expenses 41.4     39.2           80.4 77.6 165.7 144.1 141.5
Separation costs 2.6     14.4           4.8 26.4 74.2 25.5 2.9
Restructuring charges, net 21.7     6.4           29.7 6.6 33.2 11.2 8.4
Gains on divestiture and license (0.9)     (0.7)           (13.8) (1.4) (2.9) (2.9) (11.1)
Operating (loss) income 3.7     53.5           76.8 90.3 144.8 235.2 240.7
Interest expense (12.4)     (0.1)           (22.2) (0.2) (19.5) (0.5) (0.6)
Interest income 0.5     0.1           0.8 0.1 0.3 0.4 0.2
Other income (expense), net (0.4)     0           (1.0) 0.2 0.8 1.0 2.9
Intercompany interest and fees 0     0           0 0 0    
Equity in net income of subsidiaries 0     0           0 0 0    
Income (loss) from continuing operations before income taxes (8.6)     53.5           54.4 90.4 126.4 236.1 243.2
Income tax expense (benefit) (20.3)     19.0           (3.7) 36.1 68.6 94.8 86.2
Income (loss) from continuing operations 11.7 31.2 (27.7) [1] 34.5 19.8 27.3 35.1 42.3 36.6 58.1 54.3 57.8 141.3 157.0
Income from discontinued operations, net of income taxes (0.1) 2.3 (0.2) [1] (0.5) (0.6) (1.1) (1.9) (3.4) (0.3) (0.9) (1.1) 1.0 (6.7) (6.3)
Net income 11.6 33.5 (27.9) [1] 34.0 19.2 26.2 33.2 38.9 36.3 57.2 53.2 58.8 134.6 150.7
Other comprehensive income (loss), net of tax (2.3)     (14.5)           (2.1) (13.9) 28.4 (13.6) 11.9
Comprehensive income (loss) 9.3     19.5           55.1 39.3 87.2 121.0 162.6
Mallinckrodt plc
                           
Condensed Consolidating Financial Statements                            
Net sales 0     0           0 0 0    
Cost of sales 0     0           0 0 0    
Gross profit 0     0           0 0 0    
Selling, general and administrative expenses 7.9     0           11.9 0 5.4    
Research and development expenses 0     0           0 0 0    
Separation costs 0.6     0           1.4 0 3.2    
Restructuring charges, net 0     0           0 0 0    
Gains on divestiture and license 0     0           0 0 0    
Operating (loss) income (8.5)     0           (13.3) 0 (8.6)    
Interest expense 0     0           0 0 0    
Interest income 0     0           0 0 0    
Other income (expense), net 22.3     0           23.0 0 0.2    
Intercompany interest and fees (0.9)     0           (4.0) 0 (9.5)    
Equity in net income of subsidiaries (1.1)     34.0           51.5 53.2 76.4    
Income (loss) from continuing operations before income taxes 11.8     34.0           57.2 53.2 58.5    
Income tax expense (benefit) 0.2     0           0 0 (0.3)    
Income (loss) from continuing operations 11.6     34.0           57.2 53.2 58.8    
Income from discontinued operations, net of income taxes 0     0           0 0 0    
Net income 11.6     34.0           57.2 53.2 58.8    
Other comprehensive income (loss), net of tax (2.3)     (14.5)           (2.1) (13.9) 28.4    
Comprehensive income (loss) 9.3     19.5           55.1 39.3 87.2    
Mallinckrodt International Finance S.A.
                           
Condensed Consolidating Financial Statements                            
Net sales 0     0           0 0 0    
Cost of sales 0     0           0 0 0    
Gross profit 0     0           0 0 0    
Selling, general and administrative expenses 0.1     0           0.2 0 0.1    
Research and development expenses 0     0           0 0 0    
Separation costs 0     0           0 0 0.6    
Restructuring charges, net 0     0           0 0 0    
Gains on divestiture and license 0     0           0 0 0    
Operating (loss) income (0.1)     0           (0.2) 0 (0.7)    
Interest expense (12.8)     0           (23.3) 0 (19.6)    
Interest income 0     0           0 0 0    
Other income (expense), net 0     0           0 0 0    
Intercompany interest and fees 0     0           0 0 0    
Equity in net income of subsidiaries 11.7     34.0           74.9 53.2 96.7    
Income (loss) from continuing operations before income taxes (1.2)     34.0           51.4 53.2 76.4    
Income tax expense (benefit) (0.1)     0           (0.1) 0 0    
Income (loss) from continuing operations (1.1)     34.0           51.5 53.2 76.4    
Income from discontinued operations, net of income taxes 0     0           0 0 0    
Net income (1.1)     34.0           51.5 53.2 76.4    
Other comprehensive income (loss), net of tax (2.3)     (14.5)           (2.1) (13.9) 28.4    
Comprehensive income (loss) (3.4)     19.5           49.4 39.3 104.8    
Other Subsidiaries
                           
Condensed Consolidating Financial Statements                            
Net sales 557.8     585.3           1,098.0 1,089.3 2,204.5    
Cost of sales 295.2     311.8           579.8 582.3 1,179.6    
Gross profit 262.6     273.5           518.2 507.0 1,024.9    
Selling, general and administrative expenses 186.1     160.7           328.2 307.5 604.4    
Research and development expenses 41.4     39.2           80.4 77.6 165.7    
Separation costs 2.0     14.4           3.4 26.4 70.4    
Restructuring charges, net 21.7     6.4           29.7 6.6 33.2    
Gains on divestiture and license (0.9)     (0.7)           (13.8) (1.4) (2.9)    
Operating (loss) income 12.3     53.5           90.3 90.3 154.1    
Interest expense 0.4     (0.1)           1.1 (0.2) 0.1    
Interest income 0.5     0.1           0.8 0.1 0.3    
Other income (expense), net (22.7)     0           (24.0) 0.2 0.6    
Intercompany interest and fees 0.9     0           4.0 0 9.5    
Equity in net income of subsidiaries 0     0           0 0 0    
Income (loss) from continuing operations before income taxes (8.6)     53.5           72.2 90.4 164.6    
Income tax expense (benefit) (20.4)     19.0           (3.6) 36.1 68.9    
Income (loss) from continuing operations 11.8     34.5           75.8 54.3 95.7    
Income from discontinued operations, net of income taxes (0.1)     (0.5)           (0.9) (1.1) 1.0    
Net income 11.7     34.0           74.9 53.2 96.7    
Other comprehensive income (loss), net of tax (2.4)     (10.5)           (2.3) (9.9) 35.7    
Comprehensive income (loss) 9.3     23.5           72.6 43.3 132.4    
Eliminations
                           
Condensed Consolidating Financial Statements                            
Net sales 0     0           0 0 0    
Cost of sales 0     0           0 0 0    
Gross profit 0     0           0 0 0    
Selling, general and administrative expenses 0     0           0 0 0    
Research and development expenses 0     0           0 0 0    
Separation costs 0     0           0 0 0    
Restructuring charges, net 0     0           0 0 0    
Gains on divestiture and license 0     0           0 0 0    
Operating (loss) income 0     0           0 0 0    
Interest expense 0     0           0 0 0    
Interest income 0     0           0 0 0    
Other income (expense), net 0     0           0 0 0    
Intercompany interest and fees 0     0           0 0 0    
Equity in net income of subsidiaries (10.6)     (68.0)           (126.4) (106.4) (173.1)    
Income (loss) from continuing operations before income taxes (10.6)     (68.0)           (126.4) (106.4) (173.1)    
Income tax expense (benefit) 0     0           0 0 0    
Income (loss) from continuing operations (10.6)     (68.0)           (126.4) (106.4) (173.1)    
Income from discontinued operations, net of income taxes 0     0           0 0 0    
Net income (10.6)     (68.0)           (126.4) (106.4) (173.1)    
Other comprehensive income (loss), net of tax 4.7     25.0           4.4 23.8 (64.1)    
Comprehensive income (loss) $ (5.9)     $ (43.0)           $ (122.0) $ (82.6) $ (237.2)    
[1] Operations in the third quarter of fiscal 2013 were impacted by the Separation.