XML 91 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated and Combined Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 27, 2013
Dec. 28, 2012
Sep. 27, 2013
Sep. 28, 2012
Sep. 30, 2011
Cash Flows From Operating Activities:          
Net income $ 45.6 $ 19.2 $ 58.8 $ 134.6 $ 150.7
(Income) loss from discontinued operations, net of income taxes 0.8 0.6 (1.0) 6.7 6.3
Income from continuing operations 46.4 19.8 57.8 141.3 157.0
Adjustments to reconcile net cash provided by operating activities:          
Depreciation and amortization 35.1 33.7 139.6 [1] 130.9 [1] 119.8 [1]
Share-based compensation 3.3 3.5 16.2 10.7 10.3
Deferred income taxes 15.0 1.6 (9.0) 9.0 36.4
Other non-cash items (3.8) (1.1) 10.3 (10.7) (11.4)
Changes in assets and liabilities, net of the effects of acquisitions:          
Accounts receivable, net 4.9 (2.6) (181.2) (6.8) 0.7
Inventories (33.2) (41.7) 27.7 (62.8) 12.2
Accounts payable 21.3 0 7.2 (8.3) 4.6
Income taxes (8.3) 12.1 60.7 79.4 36.0
Accrued and other liabilities (66.4) (83.4) 22.6 (38.7) (3.5)
Other 7.8 (0.9) (16.0) 11.8 8.1
Net cash provided by (used in) operating activities 22.1 (59.0) 135.9 255.8 370.2
Cash Flows From Investing Activities:          
Capital expenditures (21.7) (42.8) (147.9) (144.2) (120.4)
Acquisition, net of cash acquired 0 (88.1) (88.1) 0 0
Purchase of product rights     0 (13.2) 0
Restricted cash 4.1 0.5      
Other 5.0 0.2 1.3 5.2 7.8
Net cash (used in) investing activities (12.6) (130.2) (234.7) (152.2) (112.6)
Cash Flows From Financing Activities:          
Issuance of external debt     898.1 0 0
Repayment of capital leases (0.3) (0.3) (1.3) (1.3) (1.3)
Debt financing costs     (12.0) 0 0
Excess tax benefit from share-based compensation 1.3 1.9 3.4 1.7 1.8
Net transfers to parent 0 187.6 (515.9) (104.0) (258.1)
Proceeds from exercise of share options 4.2 0 0.6 0 0
Repurchase of shares (0.9) 0      
Other (0.1) 0 0.1 0 0
Net cash provided by (used in) financing activities 4.2 189.2 373.0 (103.6) (257.6)
Effect of currency rate changes on cash (1.4) 0 1.3 0 0
Net increase in cash and cash equivalents 12.3 0 275.5 0 0
Cash and cash equivalents at beginning of period 275.5 0 0 0 0
Cash and cash equivalents at end of period 287.8 0 275.5 0 0
Supplemental Disclosures of Cash Flow Information:          
Cash paid for interest, net     0.8 0.6 0.6
Cash paid for income taxes, net     $ 15.0 $ 4.9 $ 11.6
[1] Depreciation for certain shared facilities is allocated based on occupancy percentage.