XML 100 R125.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule of Condensed Consolidating and Combining Statement of Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 27, 2013
Sep. 27, 2013
Jun. 28, 2013
Mar. 29, 2013
Dec. 28, 2012
Sep. 28, 2012
Jun. 29, 2012
Mar. 30, 2012
Dec. 30, 2011
Sep. 27, 2013
Sep. 28, 2012
Sep. 30, 2011
Condensed Income Statements, Captions [Line Items]                        
Net sales $ 540.2 $ 545.2 $ 570.0 [1] $ 585.3 $ 504.0 $ 513.1 $ 516.3 $ 523.1 $ 503.7 $ 2,204.5 $ 2,056.2 $ 2,021.8
Cost of sales 284.6       270.5         1,179.6 1,091.4 1,106.9
Gross profit 255.6 252.1 265.8 [1] 273.5 233.5 233.3 243.2 253.5 234.8 1,024.9 964.8 914.9
Selling, general and administrative expenses 146.2       146.8         609.9 551.7 532.5
Research and development expenses 39.0       38.4         165.7 144.1 141.5
Separation costs 2.2       12.0         74.2 25.5 2.9
Restructuring charges, net 8.0       0.2         33.2 11.2 8.4
Gains on divestiture and license (12.9)       (0.7)         (2.9) (2.9) (11.1)
Operating (loss) income 73.1       36.8         144.8 235.2 240.7
Interest expense (9.8)       (0.1)         (19.5) (0.5) (0.6)
Interest income 0.3       0         0.3 0.4 0.2
Other income (expense), net (0.6)       0.2         0.8 1.0 2.9
Intercompany interest and fees 0                 0    
Equity in net income of subsidiaries 0                 0    
Income from continuing operations before income taxes 63.0       36.9         126.4 236.1 243.2
Income tax (benefit) expense 16.6       17.1         68.6 94.8 86.2
Income from continuing operations 46.4 31.2 (27.7) [1] 34.5 19.8 27.3 35.1 42.3 36.6 57.8 141.3 157.0
Income from discontinued operations, net of income taxes (0.8) 2.3 (0.2) [1] (0.5) (0.6) (1.1) (1.9) (3.4) (0.3) 1.0 (6.7) (6.3)
Net income 45.6 33.5 (27.9) [1] 34.0 19.2 26.2 33.2 38.9 36.3 58.8 134.6 150.7
Other comprehensive income (loss), net of tax 0.2       0.6         28.4 (13.6) 11.9
Comprehensive income 45.8       19.8         87.2 121.0 162.6
Mallinckrodt plc
                       
Condensed Income Statements, Captions [Line Items]                        
Net sales 0                 0    
Cost of sales 0                 0    
Gross profit 0                 0    
Selling, general and administrative expenses 4.0                 5.4    
Research and development expenses 0                 0    
Separation costs 0.8                 3.2    
Restructuring charges, net 0                 0    
Gains on divestiture and license 0                 0    
Operating (loss) income (4.8)                 (8.6)    
Interest expense 0                 0    
Interest income 0                 0    
Other income (expense), net 0.7                 0.2    
Intercompany interest and fees (3.1)                 (9.5)    
Equity in net income of subsidiaries 52.6                 76.4    
Income from continuing operations before income taxes 45.4                 58.5    
Income tax (benefit) expense (0.2)                 (0.3)    
Income from continuing operations 45.6                 58.8    
Income from discontinued operations, net of income taxes 0                 0    
Net income 45.6                 58.8    
Other comprehensive income (loss), net of tax 0.2                 28.4    
Comprehensive income 45.8                 87.2    
Mallinckrodt International Finance S.A.
                       
Condensed Income Statements, Captions [Line Items]                        
Net sales 0                 0    
Cost of sales 0                 0    
Gross profit 0                 0    
Selling, general and administrative expenses 0.1                 0.1    
Research and development expenses 0                 0    
Separation costs 0                 0.6    
Restructuring charges, net 0                 0    
Gains on divestiture and license 0                 0    
Operating (loss) income (0.1)                 (0.7)    
Interest expense (10.5)                 (19.6)    
Interest income 0                 0    
Other income (expense), net 0                 0    
Intercompany interest and fees 0                 0    
Equity in net income of subsidiaries 63.2                 96.7    
Income from continuing operations before income taxes 52.6                 76.4    
Income tax (benefit) expense 0                 0    
Income from continuing operations 52.6                 76.4    
Income from discontinued operations, net of income taxes 0                 0    
Net income 52.6                 76.4    
Other comprehensive income (loss), net of tax 0.2                 28.4    
Comprehensive income 52.8                 104.8    
Other Subsidiaries
                       
Condensed Income Statements, Captions [Line Items]                        
Net sales 540.2                 2,204.5    
Cost of sales 284.6                 1,179.6    
Gross profit 255.6                 1,024.9    
Selling, general and administrative expenses 142.1                 604.4    
Research and development expenses 39.0                 165.7    
Separation costs 1.4                 70.4    
Restructuring charges, net 8.0                 33.2    
Gains on divestiture and license (12.9)                 (2.9)    
Operating (loss) income 78.0                 154.1    
Interest expense 0.7                 0.1    
Interest income 0.3                 0.3    
Other income (expense), net (1.3)                 0.6    
Intercompany interest and fees 3.1                 9.5    
Equity in net income of subsidiaries 0                 0    
Income from continuing operations before income taxes 80.8                 164.6    
Income tax (benefit) expense 16.8                 68.9    
Income from continuing operations 64.0                 95.7    
Income from discontinued operations, net of income taxes (0.8)                 1.0    
Net income 63.2                 96.7    
Other comprehensive income (loss), net of tax 0.1                 35.7    
Comprehensive income 63.3                 132.4    
Eliminations
                       
Condensed Income Statements, Captions [Line Items]                        
Net sales 0                 0    
Cost of sales 0                 0    
Gross profit 0                 0    
Selling, general and administrative expenses 0                 0    
Research and development expenses 0                 0    
Separation costs 0                 0    
Restructuring charges, net 0                 0    
Gains on divestiture and license 0                 0    
Operating (loss) income 0                 0    
Interest expense 0                 0    
Interest income 0                 0    
Other income (expense), net 0                 0    
Intercompany interest and fees 0                 0    
Equity in net income of subsidiaries (115.8)                 (173.1)    
Income from continuing operations before income taxes (115.8)                 (173.1)    
Income tax (benefit) expense 0                 0    
Income from continuing operations (115.8)                 (173.1)    
Income from discontinued operations, net of income taxes 0                 0    
Net income (115.8)                 (173.1)    
Other comprehensive income (loss), net of tax (0.3)                 (64.1)    
Comprehensive income $ (116.1)                 $ (237.2)    
[1] Operations in the third quarter of fiscal 2013 were impacted by the Separation.