XML 16 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Millions
Jun. 30, 2026
Dec. 31, 2025
Current Assets    
Cash and cash equivalents $ 251 $ 231
Restricted cash 292 587
Inventory 88 75
Derivative instruments 47 29
Prepayments and other current assets 86 67
Total current assets 1,062 1,152
Property, plant and equipment, net 11,686 11,596
Other Assets    
Equity investments in affiliates 375 291
Intangible assets for power purchase agreements, net 2,323 2,294
Other intangible assets, net 65 66
Deferred income taxes 0 172
Derivative instruments 146 127
Right-of-use assets, net 769 714
Other non-current assets 346 243
Total other assets 4,024 3,907
Total Assets 16,772 16,655
Current Liabilities    
Current portion of long-term debt 570 708
Derivative instruments 14 52
Accrued interest expense 72 52
Accrued expenses and other current liabilities 68 79
Total current liabilities 880 1,018
Other Liabilities    
Long-term debt 8,491 7,898
Deferred income taxes 143 45
Derivative instruments 79 308
Long-term lease liabilities 829 796
Other non-current liabilities 753 676
Total other liabilities 10,295 9,723
Total Liabilities 11,175 10,741
Redeemable noncontrolling interest in subsidiaries 124 103
Commitments and Contingencies
Stockholders’ Equity    
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued 0 0
Class B, Class C and Class D common stock, $0.01 par value; 2,500,000,000 shares authorized (Class B 500,000,000, Class C 1,000,000,000, Class D 1,000,000,000); 205,267,917 shares issued and outstanding (Class B 42,738,750, Class C 121,168,025, Class D 41,361,142) at June 30, 2026 and 203,773,674 shares issued and outstanding (Class A 34,613,853, Class B 42,738,750, Class C 84,844,929, Class D 41,576,142) at December 31, 2025 1 1
Additional paid-in capital 1,730 1,715
Retained earnings 111 213
Accumulated other comprehensive income (loss) 9 (5)
Noncontrolling interest 3,622 3,887
Total Stockholders’ Equity 5,473 5,811
Total Liabilities and Stockholders’ Equity 16,772 16,655
Nonrelated Party    
Current Assets    
Accounts receivable 296 162
Current Liabilities    
Accounts payable — trade 130 95
Affiliated Entity    
Current Assets    
Accounts receivable 2 1
Current Liabilities    
Accounts payable — affiliates $ 26 $ 32