XML 217 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 231 $ 332
Restricted cash 587 401
Inventory 75 64
Derivative instruments 29 39
Prepayments and other current assets 67 67
Total current assets 1,152 1,067
Property, plant and equipment 11,596 9,944
Other Assets    
Equity investments in affiliates 291 309
Intangible assets for power purchase agreements, net 2,294 2,125
Other intangible assets, net 66 68
Deferred income taxes 172 0
Derivative instruments 127 136
Right-of-use assets, net 714 547
Other non-current assets 243 133
Total other assets 3,907 3,318
Total Assets 16,655 14,329
Current Liabilities    
Current portion of long-term debt 708 430
Derivative instruments 52 56
Accrued interest expense 52 53
Accrued expenses and other current liabilities 79 66
Total current liabilities 1,018 718
Other Liabilities    
Long-term debt 7,898 6,750
Deferred income taxes 45 89
Derivative instruments 308 315
Long-term lease liabilities 796 569
Other non-current liabilities 676 324
Total other liabilities 9,723 8,047
Total Liabilities 10,741 8,765
Redeemable noncontrolling interest in subsidiaries 103 0
Commitments and Contingencies
Stockholders’ Equity    
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued 0 0
Class A, Class B, Class C and Class D common stock, $0.01 par value; 3,000,000,000 shares authorized (Class A 500,000,000, Class B 500,000,000, Class C 1,000,000,000, Class D 1,000,000,000); 203,773,674 shares issued and outstanding (Class A 34,613,853, Class B 42,738,750, Class C 84,844,929, Class D 41,576,142) at December 31, 2025 and 202,147,579 shares issued and outstanding (Class A 34,613,853, Class B 42,738,750, Class C 82,833,226, Class D 41,961,750) at December 31, 2024 1 1
Additional paid-in capital 1,715 1,805
Retained earnings 213 254
Accumulated other comprehensive (loss) income (5) 3
Noncontrolling interest 3,887 3,501
Total Stockholders’ Equity 5,811 5,564
Total Liabilities and Stockholders’ Equity 16,655 14,329
Nonrelated Party    
Current Assets    
Accounts receivable 162 164
Current Liabilities    
Accounts payable — trade 95 82
Affiliated Entity    
Current Assets    
Accounts receivable 1 0
Current Liabilities    
Other Liabilities, Current $ 32 $ 31