XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Millions
Jun. 30, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 260 $ 332
Restricted cash 526 401
Inventory 70 64
Derivative instruments 25 39
Prepayments and other current assets 73 67
Total current assets 1,187 1,067
Property, plant and equipment, net 11,385 9,944
Other Assets    
Equity investments in affiliates 297 309
Intangible assets for power purchase agreements, net 2,215 2,125
Other intangible assets, net 65 68
Derivative instruments 109 136
Right-of-use assets, net 606 547
Other non-current assets 169 133
Total other assets 3,461 3,318
Total Assets 16,033 14,329
Current Liabilities    
Current portion of long-term debt 460 430
Derivative instruments 62 56
Accrued interest expense 52 53
Accrued expenses and other current liabilities 60 66
Total current liabilities 834 718
Other Liabilities    
Long-term debt 8,251 6,750
Deferred income taxes 42 89
Derivative instruments 324 315
Long-term lease liabilities 635 569
Other non-current liabilities 367 324
Total other liabilities 9,619 8,047
Total Liabilities 10,453 8,765
Redeemable noncontrolling interest in subsidiaries 38 0
Commitments and Contingencies
Stockholders’ Equity    
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued 0 0
Class A, Class B, Class C and Class D common stock, $0.01 par value; 3,000,000,000 shares authorized (Class A 500,000,000, Class B 500,000,000, Class C 1,000,000,000, Class D 1,000,000,000); 202,185,894 shares issued and outstanding (Class A 34,613,853, Class B 42,738,750, Class C 83,257,149, Class D 41,576,142) at June 30, 2025 and 202,147,579 shares issued and outstanding (Class A 34,613,853, Class B 42,738,750, Class C 82,833,226, Class D 41,961,750) at December 31, 2024 1 1
Additional paid-in capital 1,670 1,805
Retained earnings 188 254
Accumulated other comprehensive (loss) income (10) 3
Noncontrolling interest 3,693 3,501
Total Stockholders’ Equity 5,542 5,564
Total Liabilities and Stockholders’ Equity 16,033 14,329
Nonrelated Party    
Current Assets    
Accounts receivable 232 164
Current Liabilities    
Accounts payable — trade 159 82
Affiliated Entity    
Current Assets    
Accounts receivable 1 0
Current Liabilities    
Accounts payable — affiliates $ 41 $ 31