XML 108 R94.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financial Instruments (Details) - Schedule of maturity profile of company's financial liabilities based on contractual undiscounted payments - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Financial Instruments (Details) - Schedule of maturity profile of company's financial liabilities based on contractual undiscounted payments [Line Items]    
Trade payables $ 25,104 $ 16,110
Assumed liabilities [1] 61,915  
Other accounts payables 7,142 7,547
Bank loans (including interest) 21,188 281
Lease liabilities (including interest) 4,772 5,230
Financial liabilities 120,121 29,168
Less than one year [Member]    
Financial Instruments (Details) - Schedule of maturity profile of company's financial liabilities based on contractual undiscounted payments [Line Items]    
Trade payables 25,104 16,110
Assumed liabilities [1] 17,986  
Other accounts payables 7,142 7,547
Bank loans (including interest) 3,049 244
Lease liabilities (including interest) 1,307 1,238
Financial liabilities 54,588 25,139
1 to 2 [Member]    
Financial Instruments (Details) - Schedule of maturity profile of company's financial liabilities based on contractual undiscounted payments [Line Items]    
Trade payables
Assumed liabilities [1] 11,203  
Other accounts payables
Bank loans (including interest) 4,773 37
Lease liabilities (including interest) 1,100 1,002
Financial liabilities 17,076 1,039
2 to 3 [Member]    
Financial Instruments (Details) - Schedule of maturity profile of company's financial liabilities based on contractual undiscounted payments [Line Items]    
Trade payables
Assumed liabilities [1] 4,671  
Other accounts payables
Bank loans (including interest) 4,677  
Lease liabilities (including interest) 849 806
Financial liabilities 10,197 806
3 to 5 [Member]    
Financial Instruments (Details) - Schedule of maturity profile of company's financial liabilities based on contractual undiscounted payments [Line Items]    
Trade payables
Assumed liabilities [1] 7,598  
Other accounts payables
Bank loans (including interest) 8,689
Lease liabilities (including interest) 1,485 1,436
Financial liabilities 17,772 1,436
6 and thereafter [Member]    
Financial Instruments (Details) - Schedule of maturity profile of company's financial liabilities based on contractual undiscounted payments [Line Items]    
Trade payables
Assumed liabilities [1] 20,457  
Other accounts payables
Bank loans (including interest)
Lease liabilities (including interest) 31 748
Financial liabilities $ 20,488 $ 748
[1] Due the nature of the account which include infinite payments for royalties and milestones to third party the assumed liabilities reflect the discounted amount. see Note 19e