XML 65 R51.htm IDEA: XBRL DOCUMENT v3.22.0.1
Share-Based Payment (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of share-based payment arrangements [text block] [Abstract]  
Schedule of expense recognized in financial statements
   For the Year Ended December 31 
   2021   2020   2019 
   U.S. Dollar in thousands 
Cost of revenues  $69   $244   $364 
Research and development   79    184    254 
Selling and marketing   34    39    63 
General and administrative   347    510    482 
Total share-based compensation  $529   $977   $1,163 

 

Schedule of change of awards
   2021   2020   2019 
   Number of
Options
   Weighted
Average
Exercise
Price
   Number of
Options
   Weighted
Average
Exercise
Price
   Number of
Options
   Weighted
Average
Exercise
Price
 
       In NIS       In NIS       In NIS 
                         
Outstanding at beginning of year   1,660,958    20.38    2,336,554    27.87    2,445,597    29.99 
Granted   
-
    
-
    382,000    24.36    443,800    20.64 
Exercised   (28,672)   16.93    (449,093)   18.49    (67,470)   32.30 
Forfeited   (127,608)   20.29    (608,503)   51.68    (485,373)   16.98 
                               
Outstanding at end of year   1,504,678    20.65    1,660,958    20.38    2,336,554    27.87 
Exercisable at end of year   1,067,363    19.78    799,640    18.97    1,412,023    33.17 
The weighted average remaining contractual life for the share options        3.33         4.18         3.39 

 

Schedule of number of RSs and modification in employee RSs
   Number of RSs 
   2021   2020   2019 
             
Outstanding at beginning of year   104,519    145,896    139,706 
Granted   
-
    30,000    69,725 
End of restriction period   (52,538)   (58,328)   (18,643)
Forfeited   (2,420)   (13,049)   (44,892)
                
Outstanding at end of year   49,561    104,519    145,896 
The weighted average remaining contractual life for the restricted share   3.40    4.39    2.78 

 

Schedule of inputs to binomial model used for fair value measurement
   2021(1)   2020   2019 
Dividend yield (%)   
-
    -    - 
Expected volatility of the share prices (%)   
-
    30-55    23-41 
Risk-free interest rate (%)   
-
    0.01 – 0.58    0.3 – 1.7 
Contractual term of up to (years)   -    6.5    6.5 
Exercise multiple   
-
    2    2 
Weighted average share prices (NIS)   
-
    20.28-28.98    19.17-19.65 
Expected average forfeiture rate (%)   
-
    1.9-5.9    2-6 

 

(1)During the year ended December 31, 2021, no grants of options or RS were made