EX-99.2 3 ea124902ex99-2_kamada.htm KAMADA LTD.'S INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2020 (UNAUDITED)

Exhibit 99.2

 

KAMADA LTD.

 

KAMADA LTD.

 

CONSOLIDATED FINANCIAL STATEMENTS

 

AS OF JUNE 30, 2020

(Unaudited)

 

TABLE OF CONTENTS

  

  Page
   
Consolidated Condensed Balance Sheets 2
   
Consolidated Condensed Statements of Comprehensive Income 3
   
Consolidated Interim Statements of Changes in Equity 4-7
   
Consolidated Condensed Statements of Cash Flows 8-9
   
Notes to the Interim Consolidated Financial Statements 10-17

  

- - - - - - - - - - -

  

1

 

  

KAMADA LTD.

  

CONSOLIDATED CONDENSED BALANCE SHEETS

 

  

   As of June 30,   As of December 31, 
   2020   2019   2019 
   Unaudited   Audited 
   U.S Dollars in thousands 
Assets               
Current Assets               
Cash and cash equivalents  $57,399   $23,835   $42,662 
Short-term investments   47,272    38,122    31,245 
Trade receivables, net   19,823    25,497    23,210 
Other accounts  receivables   2,980    3,292    3,272 
Inventories   47,646    35,501    43,173 
Total Current Assets   175,120    126,247    143,562 
                
Non-Current Assets               
Property, plant and equipment, net   24,574    24,478    24,550 
Right-of-use-assets   3,796    3,946    4,022 
Other long term assets   1,058    174    352 

Contract asset

   911    -    - 
Deferred taxes   632    1,644    1,311 
Total Non-Current Assets   30,971    30,242    30,235 
Total Assets  $206,091   $156,489   $173,797 
Liabilities               
Current Liabilities               
Current maturities of bank loans  $431   $480   $489 
Current maturities of lease liabilities   990    960    1,020 
Trade payables   22,760    19,879    24,830 
Other accounts payables   5,497    4,876    5,811 
Deferred revenues   589    461    589 
Total Current Liabilities   30,267    26,656    32,739 
                
Non-Current Liabilities               
Bank loans   63    482    257 
Lease liabilities   3,704    3,988    3,981 
Deferred revenues   1,025    542    232 
Employee benefit liabilities, net   1,267    818    1,269 
Total Non-Current Liabilities   6,059    5,830    5,739 
                
Shareholder’s Equity               
Ordinary shares   11,662    10,418    10,425 
Additional paid in capital   207,731    179,471    180,819 
Capital reserve due to translation to presentation currency   (3,490)   (3,490)   (3,490)
Capital reserve from hedges   411    8    8 
Capital reserve from financial assets measured at fair value through other comprehensive income   -    187    145 
Capital reserve from share-based payments   6,204    9,663    8,844 
Capital reserve from employee benefits   (356)   4    (359)
Accumulated deficit   (52,397)   (72,258)   (61,073)
Total Shareholder’s Equity   169,765    124,003    135,319 
Total Liabilities and Shareholder’s Equity  $206,091   $156,489   $173,797 

 

The accompanying Notes are an integral part of the Interim Consolidated Financial Statements..

 

2

 

   

KAMADA LTD.

 

CONSOLIDated condensed statements of comprehensive income

 

 

   Six months period ended   Three months period ended   Year ended 
   June 30,   June 30,   December 31, 
   2020   2019   2020   2019   2019 
   Unaudited   Unaudited   Audited 
   U.S Dollars In thousands 
                     
Revenues from proprietary products  $47,942   $47,662   $22,625   $27,281   $97,696 
Revenues from distribution   18,437    14,388    10,464    7,972    29,491 
                          
Total revenues   66,379    62,050    33,089    35,253    127,187 
                          
Cost of revenues from proprietary products   27,881    25,178    12,934    14,688    52,425 
Cost of revenues from distribution   15,932    12,088    9,040    6,965    25,025 
                          
Total cost of revenues   43,813    37,266    21,974    21,653    77,450 
                          
Gross profit   22,566    24,784    11,115    13,600    49,737 
                          
Research and development expenses   6,970    6,253    3,623    3,487    13,059 
Selling and marketing expenses   2,118    2,280    1,178    1,188    4,370 
General and administrative expenses   4,619    4,621    2,307    2,527    9,194 
Other expenses   34    28    32    5    330 
Operating income   8,825    11,602    3,975    6,393    22,784 
                          
Financial income   615    559    298    274    1,146 
Income (expense) in respect of securities measured at fair value, net *   102    (58)   -    (7)   (5)
Income (expenses) in respect of currency exchange differences and derivatives instruments, net   65    (528)   (367)   (215)   (651)
Financial expenses   (135)   (149)   (58)   (72)   (293)
Income before tax on income   9,472    11,426    3,848    6,373    22,981 
Taxes on income   796    360    390    230    730 
                          
Net Income  $8,676   $11,066   $3,458   $6,143   $22,251 
                          
Other Comprehensive Income (loss) :                         
Amounts that will be or that have been reclassified to profit or loss when specific conditions are met                         
Gain (loss) from securities measured at fair value through other comprehensive income   (188)   198    -    90    143 
Gain (loss) on cash flow hedges   441    71    200    (3)   92 
Net amounts transferred to the statement of profit or loss for cash flow hedges   (7)   (2)   (41)   -    (23)
Items that will not be reclassified to profit or loss in subsequent periods:                         
Remeasurement gain (loss) from defined benefit plan   -    -    -    -    (388)
Tax effect   15    (49)   (12)   (21)   (11)
Total comprehensive income  $8,937   $11,284   $3,605   $6,209   $22,064 
                          
Earnings per share attributable to equity holders of the Company:                         
Basic net earnings per share  $0.20   $0.27   $0.08   $0.15   $0.55 
Diluted net earnings per share  $0.20   $0.27   $0.08   $0.15   $0.55 

 

*Refer to note 5c for additional information.

 

The accompanying Notes are an integral part of the Interim Consolidated Financial Statements.

 

3

 

 

KAMADA LTD.

 

CONSOLIDATED CONDENSED STATEMENTS OF CHANGES IN EQUITY

 

 

           Capital reserve from securities                         
           measured at fair value   Capital reserve       Capital   Capital         
       Additional   through
other
   due to translation to   Capital reserve   reserve from   reserve from         
   Share   paid in   comprehensive   presentation   from   sharebased   employee   Accumulated   Total 
   capital   capital   income   currency   hedges   payments   benefits   deficit   equity 
   Unaudited 
   U.S Dollars in thousands 
                                     
Balance as of January 1, 2020 (audited)  $10,425   $180,819   $145   $(3,490)  $8   $8,844   $(359)  $(61,073)  $135,319 
Net income   -    -    -    -    -    -    -    8,676    8,676 
Other comprehensive income (loss)   -    -    (188)   -    434    -    -    -    246 
Taxes effect   -    -    43    -    (31)   -    3    -    15 
Total comprehensive income (loss)   -    -    (145)   -    403    -    3    8,676    8,937 
Issuance of ordinary shares   1,217    23,684    -    -    -    -    -    -    24,901 
Exercise and forfeiture of share-based payment into shares   20    3,228    -    -    -    (3,228)   -    -    20 
Cost of share-based payment   -    -    -    -    -    588    -    -    588 
Balance as of June 30, 2020  $11,662   $207,731   $-   $(3,490)  $411   $6,204   $(356)  $(52,397)  $169,765 

  

The accompanying Notes are an integral part of the Interim Consolidated Financial Statements.

 

4

 

 

KAMADA LTD.

 

CONSOLIDATED CONDENSED STATEMENTS OF CHANGES IN EQUITY

 

 

           Capital reserve from securities                         
           measured at fair value   Capital reserve       Capital   Capital         
       Additional   through
other
   due to translation to   Capital reserve   reserve from   reserve from         
   Share   paid in   comprehensive   presentation   from   sharebased   employee   Accumulated   Total 
   capital   capital   income   currency   hedges   payments   benefits   deficit   equity 
   Unaudited 
   U.S Dollars in thousands 
                                     
Balance as of January 1, 2019 (audited)  $10,409   $179,147   $34   $(3,490)  $(57)  $9,353   $     4   $(83,024)  $112,376 
Cumulative effect of initially applying IFRS 16   -    -    -    -    -    -    -    (300)   (300)
Balance as at January 1, 2019 (after initially applying IFRS 16)   10,409    179,147    34    (3,490)   (57)   9,353    4    (83,324)   112,076 
Net income   -    -    -    -    -    -    -    11,066    11,066 
Other comprehensive income   -    -    198    -    69    -    -    -    267 
Taxes effect   -    -    (45)   -    (4)   -    -    -    (49)
Total comprehensive income (loss)   -    -    153    -    65    -    -    11,066    11,284 
Exercise and forfeiture of share-based payment into shares   9    324    -    -    -    (324)   -    -    9 
Cost of share-based payment   -    -    -    -    -    634    -    -    634 
Balance as of June 30, 2019  $10,418   $179,471   $187   $(3,490)  $8   $9,663   $4   $(72,258)  $124,003 

  

The accompanying Notes are an integral part of the Interim Consolidated Financial Statements.

  

5

 

 

KAMADA LTD.

 

CONSOLIDATED CONDENSED STATEMENTS OF CHANGES IN EQUITY

 

 

           Capital reserve from                         
           securities                         
           measured at fair value   Capital reserve       Capital   Capital         
       Additional   through
other
   due to translation to   Capital reserve   reserve from   reserve from         
   Share   paid in   comprehensive   presentation   from   sharebased   employee   Accumulated   Total 
   capital   capital   income   currency   hedges   payments   benefits   deficit   equity 
   Unaudited 
   U.S Dollars In thousands 
                                     
Balance as of April 1, 2020  $11,647   $204,702   $          -   $(3,490)   264   $8,903   $(356)  $(55,855)  $165,815 
Net income   -    -    -    -    -    -    -    3,458    3,458 
Other comprehensive income   -    -    -    -    159    -    -    -    159 
Taxes effect   -    -    -    -    (12)   -    -    -    (12)
Total comprehensive income (loss)   -    -    -    -    147    -    -    3,458    3,605 
Exercise into shares and forfeiture of share-based payment   15    3,029    -    -    -    (3,029)   -         15 
Cost of share-based payment   -    -    -    -    -    330    -    -    330 
Balance as of June 30, 2020  $11,662   $207,731   $-   $(3,490)  $411   $6,204   $(356)  $(52,397)  $169,765 

 

           Capital reserve from                         
           securities                         
           measured at fair value   Capital reserve       Capital   Capital         
       Additional   through
other
   due to translation to   Capital reserve   reserve from   reserve from         
   Share   paid in   comprehensive   presentation   from   sharebased   employee   Accumulated   Total 
   capital   capital   income   currency   hedges   payments   benefits   deficit   equity 
   Unaudited 
   U.S Dollars In thousands 
                                     
Balance as of April 1, 2019  $10,412   $179,352   $118   $(3,490)  $11   $9,463   $         4   $(78,401)  $117,469 
Net income   -    -    -    -    -    -    -    6,143    6,143 
Other comprehensive income   -    -    90    -    (3)   -    -    -    87 
Taxes effect   -    -    (21)   -    -    -    -    -    (21)
Total comprehensive income (loss)   -    -    69    -    (3)   -    -    6,143    6,209 
Exercise into shares and forfeiture of share-based payment   6    119    -    -    -    (119)   -    -    6 
Cost of share-based payment   -    -    -    -    -    319    -    -    319 
Balance as of June 30, 2019  $10,418   $179,471   $187   $(3,490)  $8   $9,663   $4   $(72,258)  $124,003 

 

The accompanying Notes are an integral part of the Interim Consolidated Financial Statements.

  

6

 

  

KAMADA LTD.

 

CONSOLIDATED CONDENSED STATEMENTS OF CHANGES IN EQUITY

 

  

           Capital reserve from securities                          
           measured at fair value   Capital reserve        Capital   Capital         
       Additional   through
other
   due to translation to   Capital reserve    reserve from   reserve from         
   Share   paid in   comprehensive   presentation   from    sharebased   employee   Accumulated   Total 
   capital   capital   income   currency   hedges    payments   benefits   deficit   equity 
   Audited 
   U.S Dollars in thousands 
                                      
Balance as of January 1, 2019  $10,409   $179,147   $34   $(3,490)  $(57)   $9,353   $4   $(83,024)  $112,376 
Cumulative effect of initially applying IFRS 16   -    -    -    -    -     -    -    (300)   (300)
Balance as at January 1, 2019 (after initially applying IFRS 16)   10,409    179,147    34    (3,490)   (57)    9,353    4    (83,324)   112,076 
Net income   -    -    -    -    -     -    -    22,251    22,251 
Other comprehensive income (loss)   -    -    143    -    69     -    (388)   -    (176)
Taxes effect   -    -    (32)   -    (4)    -    25    -    (11)
Total comprehensive income (loss)   -    -    111    -    65     -    (363)   22,251    22,064 
Exercise into shares and forfeiture of share-based payment   16    1,672    -    -    -     (1,672)   -    -    16 
Cost of share-based payment   -    -    -    -    -     1,163    -    -    1,163 
Balance as of December 31, 2019  $10,425   $180,819   $145   $(3,490)  $8    $8,844   $(359)  $(61,073)  $135,319 

 

The accompanying Notes are an integral part of the Interim Consolidated Financial Statements.

  

7

 

 

KAMADA LTD.

 

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

 

 

   Six months period Ended   Three months period Ended   Year Ended 
   June, 30   June, 30   December 31, 
   2020   2019   2020   2019   2019 
   Unaudited   Audited 
   U.S Dollars In thousands 
Cash Flows from Operating Activities                         
Net income  $8,676   $11,066   $3,458   $6,143   $22,251 
                          
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                         
                          
Adjustments to the profit or loss items:                         
                          
Depreciation and impairment   2,380    2,251    1,188    1,124    4,519 
Financial expenses (income), net   (647)   176    127    20    (197)
Cost of share-based payment   588    634    330    319    1,163 
Taxes on income   796    360    390    230    730 
Loss (gain) from sale of property and equipment   (6)   (2)   (6)   4    (2)
Change in employee benefit liabilities, net   (2)   31    16    (5)   94 
    3,109    3,450    2,045    1,692    6,307 
Changes in asset and liability items:                         
                          
Decrease (increase) in trade receivables, net   3,416    2,602    6,432    (2,125)   5,117 
Decrease (increase) in other accounts receivables   741    249    (772)   118    (214)
Increase in inventories   (4,473)   (6,185)   (5,859)   (3,793)   (13,857)

Decrease (increase) in Contract asset and deferred expenses

   (911)   (272)   (490)   (26)   399 
Increase (decrease) in trade payables   (2,719)   1,927    4,497    4,295    6,259 
Increase (decrease) in other accounts payables   (314)   (53)   866    457    863 
Decrease in deferred revenues   793    (126)   396    (63)   (283)
    (3,467)   (1,858)   5,070    (1,137)   (1,716)
Cash received (paid) during the period for:                         
                          
Interest paid   (107)   (124)   (52)   (61)   (243)
Interest received   601    300    150    128    1,106 
Taxes paid   (74)   (16)   (13)   (8)   (134)
    420    160    85    59    729 
                          
Net cash provided by operating activities  $8,738   $12,818   $10,658   $6,757   $27,571 

 

The accompanying Notes are an integral part of the Interim Consolidated Financial Statements.

  

8

 

 

KAMADA LTD.

 

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

 

 

   Six months period Ended   Three months period Ended   Year Ended 
   June, 30   June, 30   December 31, 
   2020   2019   2020   2019   2019 
   Unaudited   Audited 
   U.S Dollars In thousands 
Cash Flows from Investing Activities                         
                          
Proceeds of investment in short term investments, net  $(15,646)  $(5,128)  $-   $(4,070)  $1,727 
Purchase of property and equipment and intangible assets   (1,901)   (757)   (1,005)   (453)   (2,300)
Proceeds from sale of property and equipment   6    9    6    3    9 
Net cash used in investing activities   (17,541)   (5,876)   (999)   (4,520)   (564)
                          
Cash Flows from Financing Activities                         
                          
Proceeds from exercise of share base payments   20    9    15    6    16 
Repayment of lease liabilities   (540)   (529)   (262)   (266)   (1,070)
Repayment of long-term loans   (246)   (232)   (123)   (117)   (476)
Proceeds from issuance of ordinary shares, net   24,894    -    -    -    - 
                          
Net cash provided by (used in) financing activities   24,128    (752)   (370)   (377)   (1,530)
                          
Exchange differences on balances of cash and cash equivalent   (588)   (448)   (1,178)   (62)   (908)
                          
Increase in cash and cash equivalents   14,737    5,742    8,111    1,798    24,569 
                          
Cash and cash equivalents at the beginning of the period   42,662    18,093    49,288    22,037    18,093 
                          
Cash and cash equivalents at the end of the period  $57,399   $23,835   $57,399   $23,835   $42,662 
                          
Significant non-cash transactions                         
Right-of-use asset recognized with corresponding lease liability  $345   $4,548   $287   $117   $5,035 
Purchase of property and equipment  $722   $385   $722   $385   $992 

 

The accompanying Notes are an integral part of the Interim Consolidated Financial Statements.

  

9

 

  

KAMADA LTD.

  

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

 

Note 1:- General

 

Kamada Ltd. (“the Company”) is a plasma-derived biopharmaceutical company focused on orphan indications, with an existing marketed product portfolio and a late-stage product pipeline. The Company uses its proprietary platform technology and know-how for the extraction and purification of proteins from human plasma to produce Alpha-1 Antitrypsin (AAT) in a highly-purified, liquid form, as well as other plasma-derived immune globulins. The Company’s flagship product is Glassia® (“Glassia”), the first liquid, ready-to-use, intravenous plasma-derived AAT product approved by the U.S. FDA. The Company markets Glassia in the U.S. through a strategic partnership with Takeda Pharmaceuticals Company Limited (“Takeda”) and in other countries through local distributors. The Company’s second leading product is KamRab®, a rabies immune globulin (Human) for post-exposure prophylaxis against rabies infection. KamRab is FDA approved and is being marketed in the U.S. under the brand name KedRab® (“KedRab”) through a strategic partnership with Kedrion S.p.A. In addition to Glassia and KedRab, the Company has a product line of four other plasma-derived pharmaceutical products administered by injection or infusion, that are marketed through distributors in more than 15 countries, including Israel, Russia, Brazil, India and other countries in Latin America and Asia. The Company has late-stage products in development, including an inhaled formulation of AAT for the treatment of AAT deficiency. In addition, the Company’s intravenous AAT is in development for other indications, such as GvHD and prevention of lung transplant rejection, and during 2020, the Company initiated the development of a plasma derived immunoglobulin (IgG) product as a potential treatment for coronavirus disease (COVID-19). The Company leverages its expertise and presence in the plasma-derived protein therapeutics market by distributing more than 20 complementary products in Israel that are manufactured by third parties.

 

Pursuant to an agreement with Takeda (as detailed on Note 17 of the Company’s annual financial statements as of December 31, 2019) the Company will continue to produce Glassia for Takeda through 2021. Takeda is planning to complete the technology transfer of Glassia, and pending FDA approval, will initiate its own production of Glassia for the U.S. market in 2021. Accordingly, following the transition of manufacturing to Takeda, the Company will terminate the manufacturing and sale of Glassia to Takeda resulting in a significant reduction in revenues. Pursuant to the agreement, upon initiation of sales of Glassia manufactured by Takeda, Takeda will pay royalties to the Company at a rate of 12% on net sales through August 2025, and at a rate of 6% thereafter until 2040, with a minimum of $5 million annually, for each of the years from 2022 to 2040.

 

These financial statements have been prepared in a condensed format as of June 30, 2020 and for the three months then ended (“interim consolidated financial statements”).

 

These financial statements should be read in conjunction with the Company’s annual financial statements as of December 31, 2019 and for the year then ended and the accompanying notes (“annual consolidated financial statements”).

 

Note 2:- Significant Accounting Policies

 

  a. Basis of preparation of the interim consolidated financial statements:

 

The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in IAS 34, “Interim Financial Reporting”.

 

10

 

 

KAMADA LTD.

 

 NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

 

Note 2:- Significant Accounting Policies (continued)

 

  b. Implementation of new accounting standards

 

The accounting policy applied in the preparation of the interim consolidated financial statements is consistent with that applied in the preparation of the annual consolidated financial statements, except for the following:

 

Amendments to IFRS 9, IFRS 7 and IAS 39

 

In September 2019, the IASB published an amendment to IFRS 9, “Financial Instruments”, IFRS 7, “Financial Instruments: Disclosures” and IAS 39,” Financial Instruments: Recognition and Measurement” (“the Amendment”).

 

In view of global regulatory changes, numerous countries have considered introducing a reform in the benchmark Interbank Offered Rates (“IBORs”) (LIBOR, the London Interbank Offered Rate, being one of the most common examples) and switching to a risk-free interest rate alternative (“RFR”) which extensively rely on data of specific transactions. The IBOR reform leads to uncertainty regarding the dates and amounts to be attributed to future cash flows relating to both hedging instruments and hedged items that rely on existing IBORs.

 

According to the existing accounting guidance of IFRS 9 and IAS 39, entities that have entered into the above hedges are facing uncertainty as a result of the IBOR reform which is likely to affect their ability to continue meeting the effective hedging requirements underlying existing transactions as well as the hedging requirements of future transactions. In order to resolve this uncertainty, the IASB issued the Amendment to offer transitional reliefs for entities that apply IBOR-based hedge accounting. The Amendment represents phase one in the reform that will include additional amendments in the future.

 

The Amendment also permits certain reliefs in applying the hedge accounting effectiveness tests during the period of transition from IBORs to RFRs. These reliefs assume that the benchmark interest underlying the hedge will not change as a result of the expected interest reform. The reliefs will be effective indefinitely, until the occurrence of one of the events specified in the Amendment. The Amendment also requires entities to provide specific disclosures of the application of any reliefs.

 

The Amendment was applied retrospectively for annual periods beginning on or after January 1, 2020. Early adoption is permitted.

 

The Company estimates that the adoption of the Amendment will have no effect on its financial statements since it does not currently enter into substantial IBOR-based hedges.

  

11

 

 

KAMADA LTD.

 

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

 

Note 3:-Significant events in the reporting period

 

  a. Effects of the COVID-19 Outbreak:

 

Following the global COVID-19 outbreak, there has been a decrease in economic activity worldwide, including Israel. The spread of the COVID-19 pandemic led, inter alia, to a disruption in the global supply chain, a decrease in global transportation, restrictions on travel and work that were announced by the State of Israel and other countries worldwide as well as a decrease in the value of financial assets and commodities across all markets in Israel and the world.

 

The Company’s business activity and commercial operation were affected by these factors, and the Company has taken several actions to ensure its manufacturing plant remains operational with limited disruption to its business continuity. The Company increased its inventory levels of raw materials through its suppliers and service providers in order to appropriately manage any potential supply disruptions and secure continued manufacturing. In addition, the Company is actively engaging its freight carriers to ensure inbound and outbound international delivery routes remain operational and identify alternative routes, if needed. The Company expedited shipments of certain of its products to its customer to minimize any potential shortages.

 

The Company is complying with the State of Israel mandates and recommendations with respect to its work-force management and currently maintains the work-force levels required to support its ongoing commercial operations. The Company has taken a number of precautionary health and safety measures to safeguard its employees and continues to monitor and assess orders issued by the State of Israel and other applicable governments to ensure compliance with evolving COVID-19 guidelines.

 

The COVID-19 outbreak affected some of the Company’s research and development programs resulting in certain delays while a new development program for a plasma derived immunoglobulin IgG therapy for COVID-19 was initiated. In addition, the Company taken action to reduce certain costs and activities throughout its business operations.

 

While COVID-19 related disruption had various effect on the Company’s business activities, commercial operation, revenues and operational expenses, as a results of the actions taken by the Company to date, its overall results of operations for the first six months of 2020 and financial position as of June 30, 2020 were not materially affected. The Company expects that its continued actions will allow meeting its annual revenue guidance, however, a number of factors, including but not limited to, continued effect of the factors mentioned above as well as, continued demand for the Company’s products, including GLASSIA and KEDRAB, in the U.S. market and its distributed products in Israel, financial conditions of the Company’s customer, suppliers and services providers, the Company’s ability to manage operating expenses, additional competition in the markets that the Company competes, regulatory delays, prevailing market conditions and the impact of general economic, industry or political conditions in the U.S., Israel or otherwise, may have an effect on the Company’s future financial position and results of operations.

  

12

 

 

KAMADA LTD.

 

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

 

Note 3:-Significant events in the reporting period (continued)

 

  b. On February 10, 2020, the Company closed a private placement with FIMI Opportunity Fund 6, L.P. and FIMI Israel Opportunity Fund 6, Limited Partnership (the “FIMI Funds”), a then 12.99% shareholder of the Company. Pursuant to the private placement the Company issued 4,166,667 ordinary shares at a price of $6.00 per share, for an aggregate net proceeds of $24,894 thousands. Upon closing of the private placement, the FIMI Funds ownership represents approximately 21% of the Company’s outstanding shares. Concurrently, the Company entered into a registration rights agreement with the FIMI Funds, pursuant to which the FIMI Funds are entitled to customary demand registration rights (effective six months following the closing of the transaction) and piggyback registration rights with respect to all shares held by FIMI Funds. Mr. Ishay Davidi, Ms. Lilach Asher Topilsky and Mr. Amiram Boehm, members of our board of directors, are executives of the FIMI Funds.

 

  c. On March 25, 2020, the Company’s shareholders approved the grant of options to purchase 90,000 Ordinary Shares of the Company at an exercise price of NIS 21.34 per share and 30,000 RS to the Company’s CEO. The fair value of the options and of the RSs was estimated based on the binomial option valuation model, and was $166 thousands and $167 thousands, respectively.

 

In addition, on such date, the Company’s shareholders approved the grant of options to purchase 212,000 Ordinary Shares of the Company at an exercise price of NIS 23.67 per share to the Company’s Board of Directors. The fair value of the options calculated on the date of grant using the binomial option valuation model was estimated at $356 thousands.

 

Note 4:- Operating Segments

 

a.General:

 

The Company has two operating segments, as follows:

 

Proprietary Products - Research and development, manufacture and sale of plasma-derived therapeutics products.
     
Distribution - Distribution in Israel of drugs manufactured by third parties, majority of which are produced from plasma or its derivatives products.

  

13

 

 

KAMADA LTD.

 

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

 

Note 4:-Operating Segments (continued)

 

b.Reporting on operating segments:

 

   Proprietary Products   Distribution   Total 
   U.S Dollars in thousands 
   Unaudited 
Six months period ended June 30, 2020            
Revenues  $47,942   $18,437   $66,379 
Gross profit  $20,061   $2,505   $22,566 
Unallocated corporate expenses             (13,741)
Finance expenses, net             647 
Income before taxes on income            $9,472 

 

 

   Proprietary         
   Products   Distribution   Total 
   U.S Dollars in thousands 
   Unaudited 
Six months period ended June 30, 2019            
Revenues  $47,662   $14,388   $62,050 
Gross profit  $22,484   $2,300   $24,784 
Unallocated corporate expenses             (13,182)
Finance income, net             (176)
Income before taxes on income            $11,426 

 

   Proprietary Products   Distribution   Total 
   U.S Dollars in thousands 
   Unaudited 
Three months period ended June 30, 2020            
Revenues  $22,625   $10,464   $33,089 
Gross profit  $9,691   $1,424   $11,115 
Unallocated corporate expenses             (7,140)
Finance expenses, net             (127)
Income before taxes on income            $3,848 

  

14

 

 

KAMADA LTD.

 

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

 

Note 4:-Operating Segments (continued)

 

b.Reporting on operating segments (cont.):

 

   Proprietary Products   Distribution   Total 
   U.S Dollars in thousands 
   Unaudited 
Three months period ended June 30, 2019            
Revenues  $27,281   $7,972   $35,253 
Gross profit  $12,593   $1,007   $13,600 
Unallocated corporate expenses             (7,207)
Finance expenses, net             (20)
Income before taxes on income            $6,373 

 

   Proprietary Products   Distribution   Total 
   U.S Dollars in thousands 
   Unaudited 
Year Ended December 31, 2019            
Revenues  $97,696   $29,491   $127,187 
Gross profit  $45,271   $4,466   $49,737 
Unallocated corporate expenses             (26,953)
Finance income, net             197 
Income before taxes on income            $22,981 

 

c.Reporting on operating segment by geographic region

 

   Proprietary Products   Distribution   Total 
   U.S Dollars in thousands 
   Unaudited 
Six months period ended June 30, 2020               
Geographical markets               
U.S.A.  $40,460   $-   $40,460 
Israel   2,005    18,437    20,442 
Europe   3,287    -    3,287 
Latin America   1,873    -    1,873 
Asia   296    -    296 
Others   21    -    21 
   $47,942   $18,437   $66,379 

  

15

 

 

KAMADA LTD.

 

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

 

Note 4:-Operating Segments (continued)

 

c.Reporting on operating segments by geographic region: (cont.)

 

   Proprietary Products   Distribution   Total 
   U.S Dollars in thousands 
  Unaudited 
Six months period ended June 30, 2019    
Geographical markets            
U.S.A.  $42,405   $-   $42,405 
Israel   1,273    14,388    15,661 
Europe   1,374    -    1,374 
Latin America   1,577    -    1,577 
Asia   1,008    -    1,008 
Others   25    -    25 
   $47,662   $14,388   $62,050 

 

   Proprietary Products   Distribution   Total 
   U.S Dollars in thousands 
   Unaudited 
Three months period ended June 30, 2020    
Geographical markets               
U.S.A.  $17,256   $-   $17,256 
Israel   1,417    10,464    11,881 
Europe   2,733    -    2,733 
Latin America   1,015    -    1,015 
Asia   183    -    183 
Others   21    -    21 
   $22,625   $10,464   $33,089 

 

   Proprietary Products   Distribution   Total 
   U.S Dollars in thousands 
   Unaudited 
Three months period ended June 30, 2019    
Geographical markets               
U.S.A.  $24,342   $-   $24,342 
Israel   726    7,972    8,698 
Europe   502    -    502 
Latin America   1,338    -    1,338 
Asia & others   373    -    373 
   $27,281   $7,972   $35,253 

  

   Proprietary Products   Distribution   Total 
   U.S Dollars in thousands 
   Audited 
Year ended December 31, 2019    
Geographical markets               
U.S.A.  $84,572   $-   $84,572 
Israel   2,486    29,491    31,959 
Europe   4,701    -    4,701 
Latin America   3,792    -    3,792 
Asia   2,067    -    2,067 
Others   96    -    96 
   $97,696   $29,491   $127,187 

 

16

 

 

KAMADA LTD.

 

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

 

Note 5:-Financial Instruments

 

a.Classification of financial instruments by fair value hierarchy

 

Financial assets (liabilities) measured at fair value

   Level 1   Level 2 
   U.S Dollars in thousands 
June 30, 2020        
Fair value through other comprehensive income :          
           
Derivatives instruments   -    560 
           
   $-   $560 
June 30, 2019          
Fair value through other comprehensive income :          
Debt securities (corporate and government)  $1,737   $8,596 
Derivatives instruments   -    (37)
           
   $1,737   $8,559 
  December 31, 2019          
Fair value through other comprehensive income:          
Debt securities (corporate and government)  $4,289   $8,543 
Derivatives instruments   -    15 
           
   $4,289   $8,558 

  

  b. During the six months ended on June 30, 2020 there were no transfers of any financial instrument from Level 1 to Level 2, and there were no transfers to or from Level 3 due to the fair value measurement of any financial instrument.

 

  c. During the six months ended June 30, 2020 the company divested all of its investments in debt securities (corporate and government) and realized the fair value of such debt securities through other comprehensive income. As a result, the Company recognized a loss of $102 thousands in the Consolidated Condensed Statements of Comprehensive Income.

 

  Note 6:- EVENTS SUBSEQUENTS TO THE REPORTING PERIOD

 

    On August 11, 2020, the Company’s Board of Directors approved the grant of 55,000 options to purchase Ordinary Shares of the Company, to Company employees at an estimated exercise price of NIS 29.68 per share. The fair value of the options was estimated at $23.5 thousand.

 

- - - -

 

 

17