XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets  
Schedule of goodwill and intangible assets

Goodwill and intangible assets consist of the following as of March 31, 2022 and December 31, 2021 (amounts in thousands):

March 31, 

December 31, 

    

2022

    

2021

Broadcast license

$

41,356

$

41,356

Goodwill

 

231,710

 

231,710

Other intangibles

 

108,866

 

115,110

Total intangible assets

$

381,932

$

388,176

Summary of the changes in goodwill and other indefinite lived intangible assets

A summary of changes in the Company’s goodwill and other indefinite-lived intangible assets, on a net basis, for the three months ended March 31, 2022 is as follows (amounts in thousands):

Net Balance at

Net Balance at

    

December 31, 2021

    

Additions

    

Impairment

    

March 31, 2022

Broadcast license

$

41,356

$

$

$

41,356

Goodwill

 

231,710

 

 

 

231,710

Brands

15,986

15,986

Other intangibles

 

700

 

 

 

700

Total indefinite-lived intangibles

$

289,752

$

$

$

289,752

Summary of the changes in finite lived intangible assets

A summary of the changes in the Company’s other amortizable intangible assets for the three months ended March 31,2022 is as follows (amounts in thousands):

Net Balance at

Net Balance at

    

December 31, 2021

    

Additions

    

Amortization

    

March 31, 2022

Affiliate and customer relationships

$

50,681

$

$

(4,189)

$

46,492

Programming rights

24,981

(1,614)

23,367

Brands

22,762

174

(615)

22,321

Total finite-lived intangibles

$

98,424

$

174

$

(6,418)

$

92,180

Schedule of future estimated amortization expense

Future estimated amortization expense is as follows (amounts in thousands):

Year Ending December 31, 

    

Amount

Remainder of 2022

$

14,972

2023

 

19,977

2024

 

19,977

2025

12,546

2026 and thereafter

 

24,708

Total

$

92,180