XML 71 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combination - Preliminary fair values of the assets acquired, liabilities assumed and goodwill in the Pantaya Acquisition (Details)
$ in Thousands, ₺ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
TRY (₺)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Business Combination          
Goodwill $ 231,710 $ 231,710     $ 165,597
Finite-lived Intangible Assets Acquired   111,413      
PANTAYA          
Business Combination          
Cash       $ 985  
Accounts receivable       5,528  
Finite-lived intangible assets       111,413  
Other assets       7,244  
Accounts payable       (2,807)  
Accrued expenses       (9,086)  
Deferred revenue       (4,112)  
Programming rights payable       (15,225)  
Deferred income tax       (2,669)  
Goodwill 66,100 66,100   66,113  
Fair value of net assets acquired       $ 157,384  
Measurement period adjustment   80,600      
Measurement period adjustment true up in amortization 100 100      
Finite-lived Intangible Assets Acquired   111,400      
Measurement period adjustment of equity interest | ₺     ₺ 2.7    
Goodwill excepted to be deductible for income tax 39,000 39,000      
Net revenues of acquiree included in consolidated statements of operations   40,900      
Net loss for the period from acquisition   31,500      
Customer relationships | PANTAYA          
Business Combination          
Finite-lived intangible assets $ 34,900 34,900      
Measurement period adjustment   700      
Amortization period (in years) 4 years        
Programming rights          
Business Combination          
Finite-lived Intangible Assets Acquired   29,420      
Programming rights | PANTAYA          
Business Combination          
Finite-lived intangible assets $ 29,400 29,400      
Amortization period (in years) 4 years 7 months 6 days        
Brands          
Business Combination          
Finite-lived Intangible Assets Acquired   24,607      
Brands | PANTAYA          
Business Combination          
Finite-lived intangible assets $ 24,600 24,600      
Amortization period (in years) 10 years        
Distribution agreements | PANTAYA          
Business Combination          
Finite-lived intangible assets $ 22,500 $ 22,500      
Amortization period (in years) 10 years