XML 52 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets  
Schedule of goodwill and intangible assets

Goodwill and intangible assets consist of the following at December 31, 2021 and 2020 (amounts in thousands):

December 31, 

    

2021

    

2020

Broadcast license

$

41,356

$

41,356

Goodwill

 

231,710

 

165,597

Other intangibles

 

115,110

 

24,761

Total intangible assets

$

388,176

$

231,714

Summary of the changes in goodwill and other indefinite lived intangible assets

A summary of changes in the Company’s broadcast licenses, goodwill and other indefinite lived intangible assets, on a net basis, for the years ended December 31, 2021 and 2020, is as follows (amounts in thousands):

Net Balance at

Net Balance at

    

December 31, 2020

    

Additions

    

Impairment

    

December 31, 2021

Broadcast licenses

$

41,356

$

$

$

41,356

Goodwill

 

165,597

 

66,113

 

 

231,710

Brands

15,986

15,986

Other intangibles

 

700

 

 

 

700

Total indefinite-lived intangibles

$

223,639

$

66,113

$

$

289,752

Net Balance at

Net Balance at

 

    

December 31, 2019

    

Additions

    

Impairment

    

December 31, 2020

 

Broadcast licenses

$

41,356

$

$

$

41,356

Goodwill

167,322

 

 

(1,725)

 

165,597

Brands

15,986

15,986

Other intangibles

 

700

 

 

 

700

Total indefinite-lived intangibles

$

225,364

$

$

(1,725)

$

223,639

Summary of the changes in finite lived intangible assets

A summary of the changes in the Company’s finite lived intangible assets for the years ended December 31, 2021 and 2020 is as follows (amounts in thousands):

Net Balance at

Net Balance at

    

December 31, 2020

    

Additions

    

Impairment

    

Amortization

    

December 31, 2021

Affiliate and customer relationships

$

7,304

$

57,386

$

$

(14,009)

$

50,681

Programming rights

427

29,420

(4,866)

24,981

Brand

24,607

(1,845)

22,762

Non-compete agreement

329

(329)

Other intangibles

15

(15)

Total finite-lived intangibles

$

8,075

$

111,413

$

$

(21,064)

$

98,424

Net Balance at

Net Balance at

 

    

December 31, 2019

    

Additions

    

Impairment

Amortization

    

December 31, 2020

 

Affiliate and customer relationships

$

14,352

$

$

(1,059)

$

(5,989)

$

7,304

Programming rights

517

(90)

427

Advertiser relationships

138

(138)

Non-compete agreement

826

(497)

329

Other intangibles

68

(53)

15

Total finite-lived intangibles

$

15,901

$

$

(1,059)

$

(6,767)

$

8,075

Schedule of future estimated amortization expense

Year Ending December 31,

    

Amount

2022

$

21,356

2023

 

19,919

2024

19,919

2025

 

12,521

2026 and thereafter

 

24,709

Total

$

98,424