XML 54 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets - Other Amortizable Intangible (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Changes in other amortizable intangible assets        
Net balance at the beginning of the period     $ 8,075  
Additions     110,671  
Amortization $ 9,800 $ 1,600 14,553 $ 5,200
Net balance at the end of the period 104,193   104,193  
Future estimated amortization expense        
Remainder of 2021 6,372   6,372  
2022 21,171   21,171  
2023 19,733   19,733  
2024 19,733   19,733  
2025 and thereafter 37,184   37,184  
Total 104,193   $ 104,193  
Weighted Average        
Changes in other amortizable intangible assets        
Remaining amortization period     6 years 1 month 6 days  
Affiliate and customer relationships        
Changes in other amortizable intangible assets        
Net balance at the beginning of the period     $ 7,304  
Additions     56,644  
Amortization     9,728  
Net balance at the end of the period 54,220   54,220  
Future estimated amortization expense        
Total 54,220   54,220  
Programming contracts        
Changes in other amortizable intangible assets        
Net balance at the beginning of the period     427  
Additions     29,420  
Amortization     3,251  
Net balance at the end of the period 26,596   26,596  
Future estimated amortization expense        
Total 26,596   26,596  
Brands        
Changes in other amortizable intangible assets        
Additions     24,607  
Amortization     1,230  
Net balance at the end of the period 23,377   23,377  
Future estimated amortization expense        
Total $ 23,377   23,377  
Non-compete agreement        
Changes in other amortizable intangible assets        
Net balance at the beginning of the period     329  
Amortization     329  
Future estimated amortization expense        
Total        
Other intangibles        
Changes in other amortizable intangible assets        
Net balance at the beginning of the period     15  
Amortization     $ 15  
Future estimated amortization expense        
Total