XML 49 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combination - Preliminary fair values of the assets acquired, liabilities assumed and goodwill in the Pantaya Acquisition (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Mar. 31, 2021
Dec. 31, 2020
Business Combination            
Goodwill $ 236,764   $ 236,764     $ 165,597
Finite-lived Intangible Assets Acquired     110,671      
Amortization of finite-lived intangible assets 9,800 $ 1,600 14,553 $ 5,200    
PANTAYA            
Business Combination            
Cash         $ 985  
Accounts receivable         5,357  
Finite-lived intangible assets 110,700   110,700   110,671  
Other assets         7,243  
Accounts payable         (2,807)  
Accrued expenses         (12,934)  
Programming rights payable         (15,224)  
Deferred income tax         (7,074)  
Goodwill         71,167  
Fair value of net assets acquired         157,384  
Measurement period adjustment 79,900          
Uncollectible accounts receivable         $ 0  
Amortization of finite-lived intangible assets 3,200 $ 4,900 4,900 $ 14,700    
Preliminary fair value of a net deferred income tax liability $ 7,100   $ 7,100      
Percentage of equity interest 25.00%   25.00%      
Customer relationships | PANTAYA            
Business Combination            
Finite-lived intangible assets $ 34,200   $ 34,200      
Amortization period (in years) 4 years          
Programming rights | PANTAYA            
Business Combination            
Finite-lived intangible assets $ 29,400   29,400      
Amortization period (in years) 4 years 7 months 6 days          
Brands            
Business Combination            
Finite-lived Intangible Assets Acquired     24,607      
Amortization of finite-lived intangible assets     1,230      
Brands | PANTAYA            
Business Combination            
Finite-lived intangible assets $ 24,600   24,600      
Amortization period (in years) 10 years          
Distribution agreements | PANTAYA            
Business Combination            
Finite-lived intangible assets $ 22,500   $ 22,500      
Amortization period (in years) 10 years