XML 40 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2021
Goodwill and Intangible Assets  
Schedule of goodwill and intangible assets

Goodwill and intangible assets consist of the following as of March 31, 2021 and December 31, 2020 (amounts in thousands):

March 31, 

December 31, 

    

2021

    

2020

Broadcast license

$

41,356

$

41,356

Goodwill

 

310,082

 

165,597

Other intangibles

 

54,017

 

24,761

Total intangible assets

$

405,455

$

231,714

Summary of the changes in goodwill and other indefinite lived intangible assets

A summary of changes in the Company’s goodwill and other indefinite-lived intangible assets, on a net basis, for the three months ended March 31, 2021 is as follows (amounts in thousands):

Net Balance at

Net Balance at

    

December 31, 2020

    

Additions

    

Impairment

    

March 31, 2021

Broadcast license

$

41,356

$

$

$

41,356

Goodwill

 

165,597

 

144,485

 

 

310,082

Brands

15,986

15,986

Other intangibles

 

700

 

 

 

700

Total indefinite-lived intangibles

$

223,639

$

144,485

$

$

368,124

Summary of the changes in finite lived intangible assets

A summary of the changes in the Company’s other amortizable intangible assets for the three months ended March 31, 2021 is as follows (amounts in thousands):

Net Balance at

Net Balance at

    

December 31, 2020

    

Additions

Amortization

    

March 31, 2021

Affiliate and customer relationships

$

7,304

$

$

(1,444)

$

5,860

Non-compete agreement

329

(90)

239

Programming contracts

427

30,817

(22)

31,222

Other intangibles

15

(5)

10

Total finite-lived intangibles

$

8,075

$

30,817

$

(1,561)

$

37,331

Schedule of future estimated amortization expense

Future estimated amortization expense is as follows (amounts in thousands):

Year Ending December 31, 

    

Amount

Remainder of 2021

$

9,649

2022

 

8,221

2023

 

6,783

2024

6,783

2025 and thereafter

 

5,895

Total

$

37,331