XML 43 R18.htm IDEA: XBRL DOCUMENT v3.20.4
Stockholders' Equity
12 Months Ended
Dec. 31, 2020
Stockholders' Equity  
Stockholders' Equity

Note 11. Stockholders’ Equity

Capitalization

Capital Stock

As of December 31, 2020, the Company had 20,246,610 shares of Class A common stock, and 19,720,381 shares of Class B common stock, issued and outstanding.

On November 18, 2020, the Company announced that its Board of Directors authorized the repurchase of up to $20.0 million of the Company’s Class A common stock, par value $0.0001 per share (“Class A common stock”). Under the Company’s stock repurchase program, management is authorized to purchase shares of the Company’s common stock from time to time through open market purchases at prevailing prices, subject to stock price, business and market conditions and other factors. The expiration date for the repurchase plan is November 19, 2021. For the year ended December 31, 2020, the Company repurchased 33,082 shares of Class A common stock under the repurchase program for an aggregate purchase price of $0.4 million and the repurchased shares were recorded as treasury stock on the accompanying Consolidated Balance Sheets.

Voting

Class B common stock votes on a 10 to 1 basis with the Class A common stock, which means that each share of Class B common stock will have 10 votes and each share of Class A common stock will have 1 vote. The Class B common stock shall be convertible in whole or in part at any time at the option of the holder or holders thereof, into an equal number of Class A common stock.

Equity Incentive Plans

Effective May 16, 2016, the stockholders of all classes of capital stock of the Company approved at the annual stockholder meeting the Hemisphere Media Group, Inc. Amended and Restated 2013 Equity Incentive Plan (the “Equity Incentive Plan”) to increase the number of shares of Class A common stock that may be delivered under the Equity Incentive Plan to an aggregate of 7.2 million shares of our Class A common stock. At December 31, 2020, 1.1 million shares remained available for issuance of stock options or other stock-based awards under our Equity Incentive Plan (including shares of restricted Class A common stock surrendered to the Company in payment of taxes required to be withheld in respect of vested shares of restricted Class A common stock, which are available for re-issuance). The expiration date of the Equity Incentive Plan, on and after which date no awards may be granted, is April 4, 2023. The Company’s Board of Directors, or a committee thereof, administers the Equity Incentive Plan and has the sole and plenary authority to, among other things: (i) designate participants; (ii) determine the type, size, and terms and conditions of awards to be granted; and (iii) determine the method by which an award may be settled, exercised, canceled, forfeited or suspended.

The Company’s time-based restricted stock awards and option awards generally vest in three equal annual installments beginning on the first anniversary of the grant date, subject to the grantee’s continued employment or service with the Company. The Company's event-based restricted stock awards granted to certain members of our Board vest on the day preceding the Company’s annual shareholder meeting.

Stock-Based Compensation

Stock-based compensation expense relates to both stock options and restricted stock. Stock-based compensation expense was $5.3 million and $4.8 million for the years ended December 31, 2020 and 2019, respectively. At December 31, 2020, there was $2.6 million of total unrecognized compensation cost related to non-vested stock options, which is expected to be recognized over a weighted-average period of 1.4 years. At December 31, 2020, there was $3.5 million of total unrecognized compensation cost related to non-vested restricted stock, which is expected to be recognized over a weighted-average period of 1.4 years.

Stock Options

The fair value of stock options granted is estimated at the date of grant using the Black-Scholes pricing model for time-based options and the Monte Carlo simulation model for event-based options. The expected term of options granted is derived using the simplified method under ASC 718-10-S99-1/SEC Topic 14.D for “plain vanilla” options and the Monte Carlo simulation for event-based options. Expected volatility is based on the historical volatility of the Company’s competitors given its lack of trading history. The risk-free interest rate is based on the U.S. Treasury yield for a period consistent with the expected term of the option in effect at the time of the grant. The Company has estimated forfeitures of 1.5%, as the awards are to management for which the Company expects lower turnover, and has assumed no dividend yield, as dividends have never been paid to stock or option holders and will not be paid for the foreseeable future.

Year Ended

Year Ended

Black-Scholes Option Valuation Assumptions

    

December 31, 2020

    

December 31, 2019

Risk-free interest rate

0.42% - 0.50

%

1.6

%

Dividend yield

Volatility

44.2% - 46.1

%

40.3

%

Weighted-average expected term (years)

6.0

6.0

The following table summarizes stock option activity for the years ended December 31, 2020 and 2019 (shares and intrinsic values in thousands):

Weighted-

average

Weighted-

remaining

Aggregate

Number of

average exercise

contractual

intrinsic

shares

    

price

    

term

    

value

Outstanding at December 31, 2018

2,910

$

11.62

 

5.6

$

2,806

Granted

1,025

12.06

6.0

Exercised

(60)

11.63

Forfeited

Expired

(20)

13.64

Outstanding at December 31, 2019

3,855

$

11.72

6.1

$

12,101

Granted

80

10.05

6.0

Exercised

Forfeited

Expired

Outstanding at December 31, 2020

3,935

$

11.69

5.1

$

291

Vested at December 31, 2020

3,140

$

11.64

4.2

$

264

Exercisable at December 31, 2020

3,140

$

11.64

 

4.2

$

264

The weighted average grant date fair value of options granted for the years ended December 31, 2020 and 2019 was $4.01 and $4.93, respectively.

Restricted Stock

Certain employees and directors have been awarded restricted stock under the Equity Incentive Plan. The time-based restricted stock grants vest primarily over a period of three years. The fair value and expected term of event-based restricted stock grants is estimated at the grant date using the Monte Carlo simulation model. The following table summarizes restricted share activity for the years ended December 31, 2020 and 2019 (shares in thousands):

Number of

Weighted-average

shares

    

grant date fair value 

Outstanding at December 31, 2018

370

$

9.86

Granted

581

12.37

Vested

(352)

9.78

Forfeited

(7)

14.55

Outstanding at December 31, 2019

592

$

12.32

Granted

163

9.59

Vested

(256)

12.65

Forfeited

Outstanding at December 31, 2020

499

$

11.26