XML 22 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

Note 4. Goodwill and Intangible Assets

Goodwill and intangible assets consist of the following as of September 30, 2020 and December 31, 2019 (amounts in thousands):

September 30, 

December 31, 

2020

    

2019

Broadcast license

$

41,356

$

41,356

Goodwill

 

167,322

 

167,322

Other intangibles

 

27,435

 

32,587

Total intangible assets

$

236,113

$

241,265

A summary of changes in the Company’s goodwill and other indefinite-lived intangible assets, on a net basis, for the nine months ended September 30, 2020 is as follows (amounts in thousands):

Net Balance at

Net Balance at

December 31, 2019

    

Additions

    

Impairment

    

September 30, 2020

Broadcast license

$

41,356

$

$

$

41,356

Goodwill

 

167,322

 

 

 

167,322

Brands

15,986

15,986

Other intangibles

 

700

 

 

 

700

Total indefinite-lived intangibles

$

225,364

$

$

$

225,364

A summary of the changes in the Company’s other amortizable intangible assets for the nine months ended September 30, 2020 is as follows (amounts in thousands):

Net Balance at

Net Balance at

December 31, 2019

    

Additions

    

Amortization

    

September 30, 2020

Affiliate relationships

$

14,352

$

$

(4,492)

$

9,860

Advertiser relationships

138

(138)

Non-compete agreement

826

(407)

419

Other intangibles

68

(48)

20

Programming contracts

517

(67)

450

Total finite-lived intangibles

$

15,901

$

$

(5,152)

$

10,749

The aggregate amortization expense of the Company’s amortizable intangible assets was $1.6 million and $1.8 million for the three months ended September 30, 2020 and 2019, respectively, and $5.2 million and $6.8 million for the nine months ended September 30, 2020 and 2019, respectively. The weighted average remaining amortization period is 2.1 years at September 30, 2020.

Future estimated amortization expense is as follows (amounts in thousands):

Year Ending December 31, 

    

Amount

Remainder of 2020

$

1,616

2021

 

6,424

2022

 

1,766

2023

328

2024 and thereafter

 

615

Total

$

10,749

The Company evaluated whether there has been a change in circumstances as of September 30, 2020 and as of the date of this filing in response to the economic impacts seen globally from COVID-19. The valuation methodology to determine the fair value of our goodwill and intangible assets is sensitive to management's forecasts of future profitability and market conditions. Based on the analysis it was concluded that the fair value of our goodwill and intangible assets was more likely than not in excess of the carrying

value as of September 30, 2020. At this time, the impact of COVID-19 on our forecasts is uncertain and, as a result, we will continue to evaluate the potential impact on our Business.