XML 47 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and intangible assets - Other Amortizable Intangible (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Changes in other amortizable intangible assets      
Balance at the beginning of the period $ 34,975    
Additions 33    
Amortization (3,314) $ (3,300)  
Net balance at the end of the period 31,694    
Future estimated amortization expense      
Remainder of 2018     $ 9,933
2019     8,497
2020     6,069
2021     5,757
2022 and thereafter     1,438
Total 34,975   31,694
Affiliate relationships      
Changes in other amortizable intangible assets      
Balance at the beginning of the period 32,343    
Amortization (3,017)    
Net balance at the end of the period 29,326    
Future estimated amortization expense      
Total 32,343   29,326
Advertiser relationships      
Changes in other amortizable intangible assets      
Balance at the beginning of the period 1,240    
Amortization (138)    
Net balance at the end of the period 1,102    
Future estimated amortization expense      
Total 1,240   1,102
Non-compete agreement      
Changes in other amortizable intangible assets      
Balance at the beginning of the period 1,235    
Amortization (137)    
Net balance at the end of the period 1,098    
Future estimated amortization expense      
Total 1,235   1,098
Other intangibles      
Changes in other amortizable intangible assets      
Balance at the beginning of the period 157    
Additions 33    
Amortization (22)    
Net balance at the end of the period 168    
Future estimated amortization expense      
Total $ 157   $ 168