XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and intangible assets
3 Months Ended
Mar. 31, 2018
Goodwill and intangible assets  
Goodwill and intangible assets

 

Note 4. Goodwill and intangible assets

 

Goodwill and intangible assets consist of the following at March 31, 2018 and December 31, 2017 (amounts in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2018

 

2017

 

Broadcast license

 

$

41,356

 

$

41,356

 

Goodwill

 

164,887

 

164,887

 

Other intangibles

 

48,380

 

51,661

 

 

 

 

 

 

 

Total intangible assets

 

$

254,623

 

$

257,904

 

 

 

 

 

 

 

 

 

 

A summary of changes in the Company’s goodwill and other indefinite-lived intangible assets, on a net basis, for the three months ended March 31, 2018 is as follows (amounts in thousands):

 

 

 

Net Balance at
December 31, 2017

 

Additions

 

Impairment

 

Net Balance at
March 31, 2018

 

Broadcast license

 

$

41,356

 

$

 

$

 

$

41,356

 

Goodwill

 

164,887

 

 

 

164,887

 

Brands

 

15,986

 

 

 

15,986

 

Other intangibles

 

700

 

 

 

700

 

 

 

 

 

 

 

 

 

 

 

Total indefinite-lived intangibles

 

$

222,929

 

$

 

$

 

$

222,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A summary of the changes in the Company’s other amortizable intangible assets for the three months ended March 31, 2018 is as follows (amounts in thousands):

 

 

 

Net Balance at
December 31, 2017

 

Additions

 

Amortization

 

Net Balance at
March 31, 2018

 

Affiliate relationships

 

$

32,343

 

$

 

$

(3,017

)

$

29,326

 

Advertiser relationships

 

1,240

 

 

(138

)

1,102

 

Non-compete agreement

 

1,235

 

 

(137

)

1,098

 

Other intangibles

 

157

 

33

 

(22

)

168

 

 

 

 

 

 

 

 

 

 

 

Total finite-lived intangibles

 

$

34,975

 

$

33

 

$

(3,314

)

$

31,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The aggregate amortization expense of the Company’s amortizable intangible assets was $3.3 million and $3.4 million for the three months ended March 31, 2018 and 2017, respectively.  The weighted average remaining amortization period is 3.3 years at March 31, 2018.

 

Future estimated amortization expense is as follows (amounts in thousands):

 

Year Ending December 31,

 

Amount

 

Remainder of 2018

 

$

9,933

 

2019

 

8,497

 

2020

 

6,069

 

2021

 

5,757

 

2022 and thereafter

 

1,438

 

 

 

 

 

Total

 

$

31,694