XML 43 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and intangible assets - Other Amortizable Intangible (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Changes in other amortizable intangible assets          
Balance at the beginning of the period $ 38,281   $ 48,163    
Additions     85    
Amortization (3,300) $ (3,400) (9,967) $ (10,100)  
Net balance at the end of the period 38,281   38,281    
Future estimated amortization expense          
Remainder of 2017         $ 3,318
2018         13,234
2019         8,483
2020         6,057
2021 and thereafter         7,189
Total 38,281   $ 48,163   38,281
Weighted Average          
Future estimated amortization expense          
Remaining amortization period     3 years 7 months 6 days    
Affiliate relationships          
Changes in other amortizable intangible assets          
Balance at the beginning of the period     $ 44,468    
Amortization     (9,109)    
Net balance at the end of the period 35,359   35,359    
Future estimated amortization expense          
Total 35,359   44,468   35,359
Advertiser relationships          
Changes in other amortizable intangible assets          
Balance at the beginning of the period     1,792    
Amortization     (414)    
Net balance at the end of the period 1,378   1,378    
Future estimated amortization expense          
Total 1,378   1,792   1,378
Non-compete agreement          
Changes in other amortizable intangible assets          
Balance at the beginning of the period     1,784    
Amortization     (412)    
Net balance at the end of the period 1,372   1,372    
Future estimated amortization expense          
Total 1,372   1,784   1,372
Other intangibles          
Changes in other amortizable intangible assets          
Balance at the beginning of the period     119    
Additions     85    
Amortization     (32)    
Net balance at the end of the period 172   172    
Future estimated amortization expense          
Total $ 172   $ 119   $ 172